Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Data Provided by Refinitiv. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.47

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.76
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.89 0.99 0.62 0.96 5 1 -- 0.68
Annual Dec 22 0.87 1.06 0.61 0.88 15 2 -- 2.09
Annual Dec 21 0.82 0.88 0.74 0.81 13 3 -- 1.14
Quarterly Mar 22 0.21 0.24 0.17 0.21 7 -- -- -0.69
Quarterly Jun 22 0.21 0.24 0.15 0.21 7 -- -- 0.69
Quarterly Sep 21 0.18 0.22 0.13 0.19 12 1 -- 1.80
Quarterly Dec 21 0.20 0.25 0.16 0.21 12 1 -- 1.96
Long Term Growth 8.00 8.00 8.00 8.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.76 0.69 10.41
Annual Dec 19 0.67 0.68 -1.64
Annual Dec 18 0.72 0.73 -1.47
Quarterly Jun 21 0.23 0.17 31.93
Quarterly Mar 21 0.19 0.15 23.48
Quarterly Dec 20 0.29 0.21 36.62
Quarterly Sep 20 0.20 0.19 5.64

Reference Information - Book Value Per Share

Last Actual (FY0): 10.55
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 9.92 10.94 8.89 9.92 2 -- -- --
Annual Dec 22 9.32 10.80 7.83 9.32 2 -- -- --
Annual Dec 21 9.03 9.97 8.08 9.03 2 -- -- --
Quarterly Mar 22 -32.08 10.85 -75.00 -32.08 2 -- -- --
Quarterly Jun 22 41.94 73.00 10.88 41.94 2 -- -- --
Quarterly Sep 21 10.82 10.82 10.82 10.82 1 -- -- --
Quarterly Dec 21 -7.69 10.62 -26.00 -7.69 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 10.55 8.27 27.53
Annual Dec 19 7.91 9.41 -15.98
Annual Dec 18 9.23 9.53 -3.11
Quarterly Jun 21 9.91 11.03 -10.16
Quarterly Mar 21 11.94 9.54 25.13
Quarterly Dec 20 10.55 9.51 10.90
Quarterly Sep 20 7.41 5.32 39.38

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.50 1.93 1.06 1.50 2 -- -- --
Annual Dec 22 1.55 1.80 1.08 1.77 3 -- -- --
Annual Dec 21 1.61 1.62 1.59 1.61 2 -- -- --
Quarterly Mar 22 0.45 0.45 0.45 0.45 1 -- -- --
Quarterly Jun 22 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly Sep 21 0.20 0.39 -- 0.20 2 -- -- --
Quarterly Dec 21 0.22 0.44 -- 0.22 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.08 1.50 -94.65
Annual Dec 19 0.28 1.27 -77.95
Annual Dec 18 0.50 5.01 -90.03
Quarterly Jun 21 -1.41 0.19 -862.16
Quarterly Mar 21 0.03 0.17 -81.82
Quarterly Dec 20 -0.02 0.19 -110.53
Quarterly Sep 20 0.32 0.19 68.42

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 2 -- -- 0.00
Annual Dec 21 -- -- -- -- 2 -- -- 0.00
Quarterly Mar 22 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 22 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Jun 21 -- -- --
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 185.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 172.19 185.93 162.12 170.35 4 -- -- --
Annual Dec 22 162.83 179.00 144.70 164.08 6 -- -- 1.65
Annual Dec 21 142.52 155.65 118.50 145.65 6 -- -- 0.63
Quarterly Mar 22 37.51 39.62 35.40 37.51 2 -- -- --
Quarterly Jun 22 37.59 39.50 35.67 37.59 2 -- -- --
Quarterly Sep 21 35.03 40.80 27.20 35.40 6 -- -- 1.32
Quarterly Dec 21 38.06 41.17 33.90 38.68 6 -- -- 0.93

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 185.90 171.95 8.12
Annual Dec 19 174.50 174.13 0.21
Annual Dec 18 266.40 279.10 -4.55
Quarterly Jun 21 33.40 31.80 5.04
Quarterly Mar 21 37.90 29.42 28.84
Quarterly Dec 20 65.80 51.41 27.98
Quarterly Sep 20 48.50 48.92 -0.86

Reference Information - EBITDA

Last Actual (FY0): 320.47
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 298.25 315.80 277.86 301.10 3 -- -- --
Annual Dec 22 285.46 299.00 267.42 288.55 12 1 -- 0.58
Annual Dec 21 269.51 274.40 257.27 270.87 10 1 -- -0.68
Quarterly Mar 22 67.43 68.83 64.20 68.32 5 -- 1 -0.85
Quarterly Jun 22 67.84 71.50 64.80 66.85 5 1 -- 0.33
Quarterly Sep 21 65.36 69.60 62.00 65.21 10 1 -- -0.87
Quarterly Dec 21 68.89 74.00 65.40 69.08 10 1 -- -0.67

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 320.47 296.35 8.14
Annual Dec 19 295.10 298.59 -1.17
Annual Dec 18 403.40 419.98 -3.95
Quarterly Jun 21 68.80 61.97 11.02
Quarterly Mar 21 69.20 58.75 17.79
Quarterly Dec 20 90.59 80.61 12.38
Quarterly Sep 20 80.80 78.30 3.19

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.17 0.56 -0.14 0.06 5 1 -- 935.00
Annual Dec 22 0.22 0.51 -0.22 0.28 10 1 -- 30.95
Annual Dec 21 0.16 0.38 -0.21 0.29 8 1 -- -25.17
Quarterly Mar 22 0.02 0.06 -0.02 0.02 4 -- -- --
Quarterly Jun 22 0.02 0.06 -0.04 0.03 4 -- -- --
Quarterly Sep 21 0.03 0.07 -0.05 0.05 8 -- -- --
Quarterly Dec 21 0.04 0.10 -0.03 0.06 8 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.40 -0.14 3,275.27
Annual Dec 19 -1.10 -0.95 -16.23
Annual Dec 18 2.04 -0.02 2,055.71
Quarterly Jun 21 0.15 0.03 120.00
Quarterly Mar 21 0.06 -0.03 87.50
Quarterly Dec 20 4.82 0.03 4,788.75
Quarterly Sep 20 -- 0.03 -28.33

Reference Information - Net Debt

Last Actual (FY0): -363.52
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 49.57 72.40 26.73 49.57 2 -- -- --
Annual Dec 22 136.58 183.00 90.16 136.58 2 -- -- --
Annual Dec 21 169.53 189.90 149.15 169.53 2 -- -- --
Quarterly Mar 22 132.20 132.20 132.20 132.20 1 -- -- --
Quarterly Jun 22 118.33 118.33 118.33 118.33 1 -- -- --
Quarterly Sep 21 77.24 77.24 77.24 77.24 1 -- -- --
Quarterly Dec 21 149.15 149.15 149.15 149.15 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -363.52 491.31 -173.99
Annual Dec 19 785.80 784.77 0.13
Annual Dec 18 495.12 1,535.24 -67.75
Quarterly Jun 21 192.00 0.55 1,914.50
Quarterly Mar 21 -344.00 121.75 -382.55
Quarterly Dec 20 -363.52 499.42 -172.79
Quarterly Sep 20 855.60 690.81 23.86

Reference Information - Net Income

Last Actual (FY0): 122.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 127.20 138.00 119.91 125.45 4 -- -- --
Annual Dec 22 123.67 140.00 110.41 121.36 12 -- -- 0.93
Annual Dec 21 115.88 128.80 102.71 115.39 10 1 -- 0.55
Quarterly Mar 22 28.63 32.09 25.30 28.93 5 -- -- -3.11
Quarterly Jun 22 28.80 30.53 26.08 28.57 5 -- -- -0.96
Quarterly Sep 21 26.10 28.60 23.10 26.00 9 1 -- 1.61
Quarterly Dec 21 28.25 31.80 26.44 27.50 9 1 -- 1.61

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.50 109.72 11.64
Annual Dec 19 112.00 114.71 -2.36
Annual Dec 18 128.90 130.08 -0.90
Quarterly Jun 21 33.00 24.66 33.81
Quarterly Mar 21 28.20 22.55 25.04
Quarterly Dec 20 45.00 33.68 33.63
Quarterly Sep 20 32.50 30.89 5.23

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 18.56 18.56 18.56 18.56 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 8.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.60 8.89 -1.70 3.60 2 -- -- --
Annual Dec 22 3.04 8.03 -1.70 2.80 3 -- -- --
Annual Dec 21 3.68 8.08 -1.60 4.11 4 -- -- --
Quarterly Mar 22 7.56 7.56 7.56 7.56 1 -- -- --
Quarterly Jun 22 7.06 7.06 7.06 7.06 1 -- -- --
Quarterly Sep 21 7.25 7.25 7.25 7.25 1 -- -- --
Quarterly Dec 21 7.07 7.07 7.07 7.07 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 8.30 8.59 -0.29
Annual Dec 19 7.90 9.45 -1.55
Annual Dec 18 9.65 7.43 2.22
Quarterly Jun 21 8.59 6.54 2.05
Quarterly Dec 20 12.52 8.83 3.69
Quarterly Sep 20 10.61 8.68 1.94

Reference Information - Sales

Last Actual (FY0): 1,639.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,577.72 1,653.80 1,529.53 1,562.50 5 1 -- 0.08
Annual Dec 22 1,540.14 1,575.00 1,510.05 1,541.00 13 2 -- 0.19
Annual Dec 21 1,501.78 1,505.90 1,499.04 1,500.70 11 2 -- -0.01
Quarterly Mar 22 374.54 381.13 368.68 374.95 6 -- -- --
Quarterly Jun 22 382.40 387.50 376.58 382.35 6 -- 1 -0.22
Quarterly Sep 21 375.39 379.00 373.43 374.95 10 1 1 0.20
Quarterly Dec 21 384.59 389.50 381.40 383.63 10 1 -- -0.06

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,639.50 1,631.22 0.51
Annual Dec 19 1,773.70 1,779.31 -0.32
Annual Dec 18 2,128.60 2,153.39 -1.15
Quarterly Jun 21 373.70 373.45 0.07
Quarterly Mar 21 368.40 368.66 -0.07
Quarterly Dec 20 414.50 408.09 1.57
Quarterly Sep 20 402.10 421.79 -4.67

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv

Contact Investor Relations

Stephen Shulstein
Vice President, Investor Relations
Stephen.Shulstein@allscripts.com