Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Data Provided by Refinitiv. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.56

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.76
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.96 1.07 0.85 0.98 5 -- -- --
Annual Dec 22 0.84 0.97 0.70 0.83 16 -- -- --
Annual Dec 21 0.74 0.98 0.62 0.74 18 -- -- --
Quarterly Mar 22 0.21 0.25 0.19 0.21 7 -- -- --
Quarterly Jun 21 0.17 0.25 0.15 0.17 15 -- -- --
Quarterly Sep 21 0.18 0.26 0.14 0.18 15 -- -- --
Quarterly Dec 21 0.20 0.28 0.15 0.19 15 -- -- --
Long Term Growth 8.00 8.00 8.00 8.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.76 0.69 10.41
Annual Dec 19 0.67 0.68 -1.64
Annual Dec 18 0.72 0.73 -1.47
Quarterly Mar 21 0.19 0.15 23.48
Quarterly Dec 20 0.29 0.21 36.62
Quarterly Sep 20 0.20 0.19 5.64
Quarterly Jun 20 0.18 0.12 49.29

Reference Information - Book Value Per Share

Last Actual (FY0): 10.55
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.94 10.94 10.94 10.94 1 -- -- --
Annual Dec 22 10.80 10.80 10.80 10.80 1 -- -- --
Annual Dec 21 10.44 10.91 9.97 10.44 2 -- -- --
Quarterly Mar 22 10.85 10.85 10.85 10.85 1 -- -- --
Quarterly Jun 21 11.03 11.03 11.03 11.03 1 -- -- --
Quarterly Sep 21 10.82 10.82 10.82 10.82 1 -- -- --
Quarterly Dec 21 10.62 10.62 10.62 10.62 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 10.55 8.27 27.53
Annual Dec 19 7.91 9.41 -15.98
Annual Dec 18 9.23 9.53 -3.11
Quarterly Mar 21 11.94 9.54 25.13
Quarterly Dec 20 10.55 9.51 10.90
Quarterly Sep 20 7.41 5.32 39.38
Quarterly Jun 20 7.65 7.35 4.03

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.93 1.93 1.93 1.93 1 -- -- --
Annual Dec 22 1.74 1.80 1.67 1.74 2 -- -- --
Annual Dec 21 1.46 1.59 1.29 1.49 3 -- -- --
Quarterly Mar 22 0.45 0.45 0.45 0.45 1 -- -- --
Quarterly Jun 21 0.19 0.37 -- 0.19 2 -- -- --
Quarterly Sep 21 0.20 0.39 -- 0.20 2 -- -- --
Quarterly Dec 21 0.22 0.44 -- 0.22 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.08 1.50 -94.65
Annual Dec 19 0.28 1.27 -77.95
Annual Dec 18 0.50 5.01 -90.03
Quarterly Mar 21 0.03 0.17 -81.82
Quarterly Dec 20 -0.02 0.19 -110.53
Quarterly Sep 20 0.32 0.19 68.42
Quarterly Jun 20 0.14 0.34 -59.12

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 2 -- -- 0.00
Annual Dec 21 -- -- -- -- 2 -- -- 0.00
Quarterly Mar 22 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 185.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 165.48 178.50 152.60 165.41 4 -- -- --
Annual Dec 22 156.18 181.00 130.00 158.38 7 -- -- --
Annual Dec 21 137.45 149.90 105.20 144.30 7 -- -- --
Quarterly Mar 22 37.76 39.62 35.90 37.76 2 -- -- --
Quarterly Jun 21 31.80 36.54 25.90 31.10 7 -- 1 -1.24
Quarterly Sep 21 33.95 38.80 26.10 35.73 7 -- -- --
Quarterly Dec 21 36.21 42.30 25.20 36.81 7 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 185.90 171.95 8.12
Annual Dec 19 174.50 174.13 0.21
Annual Dec 18 266.40 279.10 -4.55
Quarterly Mar 21 37.90 29.42 28.84
Quarterly Dec 20 65.80 51.41 27.98
Quarterly Sep 20 48.50 48.92 -0.86
Quarterly Jun 20 45.30 34.06 33.01

Reference Information - EBITDA

Last Actual (FY0): 320.47
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 290.92 300.60 277.86 292.60 4 -- -- --
Annual Dec 22 275.60 299.00 255.40 273.52 14 -- -- --
Annual Dec 21 258.17 288.00 244.00 256.00 13 -- -- --
Quarterly Mar 22 67.04 69.64 63.30 67.71 6 -- -- --
Quarterly Jun 21 61.97 64.14 56.80 62.30 13 -- -- --
Quarterly Sep 21 62.16 64.79 54.60 62.31 13 -- -- --
Quarterly Dec 21 64.40 67.90 61.20 64.00 13 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 320.47 296.35 8.14
Annual Dec 19 295.10 298.59 -1.17
Annual Dec 18 403.40 419.98 -3.95
Quarterly Mar 21 69.20 58.75 17.79
Quarterly Dec 20 90.59 80.61 12.38
Quarterly Sep 20 80.80 78.30 3.19
Quarterly Jun 20 77.10 62.97 22.44

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.12 0.53 -0.75 0.35 5 -- -- --
Annual Dec 22 0.17 0.40 -0.74 0.28 10 -- -- --
Annual Dec 21 0.05 0.47 -0.68 0.16 9 -- -- 41.14
Quarterly Mar 22 0.04 0.07 -0.01 0.05 4 -- -- --
Quarterly Jun 21 0.03 0.13 -0.04 0.03 9 -- -- 3.45
Quarterly Sep 21 0.03 0.13 -0.05 0.04 9 -- -- 28.21
Quarterly Dec 21 0.05 0.15 -0.04 0.05 9 -- -- 13.89

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.40 -0.14 3,275.27
Annual Dec 19 -1.10 -0.95 -16.23
Annual Dec 18 2.04 -0.02 2,055.71
Quarterly Mar 21 0.06 -0.03 87.50
Quarterly Dec 20 4.82 0.03 4,788.75
Quarterly Sep 20 -- 0.03 -28.33
Quarterly Jun 20 -0.05 -0.10 49.29

Reference Information - Net Debt

Last Actual (FY0): -363.52
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 26.73 26.73 26.73 26.73 1 -- -- --
Annual Dec 22 90.16 90.16 90.16 90.16 1 -- -- --
Annual Dec 21 149.15 149.15 149.15 149.15 1 -- -- --
Quarterly Mar 22 132.20 132.20 132.20 132.20 1 -- -- --
Quarterly Jun 21 0.55 0.55 0.55 0.55 1 -- -- --
Quarterly Sep 21 77.24 77.24 77.24 77.24 1 -- -- --
Quarterly Dec 21 149.15 149.15 149.15 149.15 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -363.52 491.31 -173.99
Annual Dec 19 785.80 784.77 0.13
Annual Dec 18 495.12 1,535.24 -67.75
Quarterly Mar 21 -344.00 121.75 -382.55
Quarterly Dec 20 -363.52 499.42 -172.79
Quarterly Sep 20 855.60 690.81 23.86
Quarterly Jun 20 837.20 857.58 -2.38

Reference Information - Net Income

Last Actual (FY0): 122.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 123.94 133.30 118.60 119.91 3 -- -- --
Annual Dec 22 119.58 134.00 105.52 121.58 12 -- -- --
Annual Dec 21 108.93 138.00 97.50 107.30 13 -- -- --
Quarterly Mar 22 30.44 34.10 26.70 30.39 5 -- -- --
Quarterly Jun 21 24.66 26.66 22.80 25.00 11 -- -- --
Quarterly Sep 21 25.06 28.00 21.60 24.84 11 -- -- --
Quarterly Dec 21 27.29 30.20 22.80 27.31 11 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.50 109.72 11.64
Annual Dec 19 112.00 114.71 -2.36
Annual Dec 18 128.90 130.08 -0.90
Quarterly Mar 21 28.20 22.55 25.04
Quarterly Dec 20 45.00 33.68 33.63
Quarterly Sep 20 32.50 30.89 5.23
Quarterly Jun 20 29.60 20.58 43.82

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 71.70 71.70 71.70 71.70 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 8.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.89 8.89 8.89 8.89 1 -- -- --
Annual Dec 22 5.42 8.03 2.80 5.42 2 -- -- --
Annual Dec 21 3.43 6.81 -1.30 4.11 4 -- -- --
Quarterly Mar 22 7.56 7.56 7.56 7.56 1 -- -- --
Quarterly Jun 21 6.54 6.54 6.54 6.54 1 -- -- --
Quarterly Sep 21 7.25 7.25 7.25 7.25 1 -- -- --
Quarterly Dec 21 7.07 7.07 7.07 7.07 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 8.30 8.59 -0.29
Annual Dec 19 7.90 9.45 -1.55
Annual Dec 18 9.65 7.43 2.22
Quarterly Dec 20 12.52 8.83 3.69
Quarterly Sep 20 10.61 8.68 1.94
Quarterly Jun 20 9.53 7.47 2.07

Reference Information - Sales

Last Actual (FY0): 1,639.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,556.10 1,585.20 1,529.53 1,558.60 5 -- -- --
Annual Dec 22 1,538.01 1,600.00 1,506.38 1,540.00 15 -- -- --
Annual Dec 21 1,502.65 1,511.91 1,495.19 1,501.10 15 -- -- --
Quarterly Mar 22 377.31 392.47 368.68 376.40 7 -- -- --
Quarterly Jun 21 373.45 378.67 368.00 373.10 13 -- -- --
Quarterly Sep 21 376.84 383.81 371.00 376.20 13 -- -- --
Quarterly Dec 21 383.93 389.10 377.90 384.27 13 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,639.50 1,631.22 0.51
Annual Dec 19 1,773.70 1,779.31 -0.32
Annual Dec 18 2,128.60 2,153.39 -1.15
Quarterly Mar 21 368.40 368.66 -0.07
Quarterly Dec 20 414.50 408.09 1.57
Quarterly Sep 20 402.10 421.79 -4.67
Quarterly Jun 20 406.20 398.96 1.81

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv

Contact Investor Relations

Stephen Shulstein
Vice President, Investor Relations
Stephen.Shulstein@allscripts.com