Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Copyright West LLC. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.45

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.88 1.11 0.75 0.85 6 -- 1 -12.94
Annual 12/1/21 0.78 0.98 0.52 0.80 18 2 7 -7.87
Annual 12/1/20 0.72 0.81 0.55 0.72 21 1 16 -5.76
Quarterly 3/1/20 0.16 0.19 0.13 0.15 18 -- 6 -7.36
Quarterly 6/1/20 0.18 0.21 0.12 0.18 18 4 5 -3.95
Quarterly 9/1/20 0.19 0.21 0.13 0.19 18 2 8 -5.05
Quarterly 12/1/20 0.19 0.23 0.15 0.20 18 1 10 -9.84
Long Term Growth 6.92 10.30 3.54 6.92 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.67 0.68 -1.64
Annual 12/1/18 0.72 0.73 -1.47
Annual 12/1/17 0.62 0.62 0.01
Quarterly 12/1/19 0.17 0.18 -6.99
Quarterly 9/1/19 0.17 0.17 1.80
Quarterly 6/1/19 0.17 0.16 5.08
Quarterly 3/1/19 0.16 0.14 12.59

Reference Information - Book Value Per Share

Last Actual (FY0): 7.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 10.50 12.68 8.35 10.47 3 1 -- 34.79
Annual 12/1/21 8.95 10.82 7.68 8.04 5 3 -- 11.76
Annual 12/1/20 8.20 9.26 7.22 7.81 5 3 1 1.09
Quarterly 3/1/20 7.70 7.78 7.62 7.70 2 1 1 0.52
Quarterly 6/1/20 7.64 7.81 7.47 7.64 2 1 1 -0.65
Quarterly 9/1/20 7.60 7.86 7.33 7.60 2 1 1 -1.75
Quarterly 12/1/20 7.57 7.91 7.22 7.57 2 1 1 -10.31

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 7.91 9.41 -15.98
Annual 12/1/18 9.23 9.53 -3.11
Annual 12/1/17 6.20 8.12 -23.65
Quarterly 12/1/19 7.91 10.57 -25.19
Quarterly 9/1/19 7.85 7.87 -0.27
Quarterly 6/1/19 7.92 8.46 -6.35
Quarterly 3/1/19 8.76 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.12 2.52 1.72 2.12 2 1 -- 28.48
Annual 12/1/21 1.85 2.48 1.47 1.61 3 1 1 11.65
Annual 12/1/20 4.02 10.89 1.25 1.98 4 1 2 2.29
Quarterly 3/1/20 0.34 0.34 0.34 0.34 1 -- 1 -8.11
Quarterly 6/1/20 0.36 0.36 0.36 0.36 1 -- 1 -2.70
Quarterly 9/1/20 0.39 0.39 0.39 0.39 1 -- 1 -4.88
Quarterly 12/1/20 0.42 0.42 0.42 0.42 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.28 1.27 -77.95
Annual 12/1/18 0.50 5.01 -90.03
Annual 12/1/17 1.53 1.48 3.38
Quarterly 12/1/19 0.08 0.40 -80.00
Quarterly 9/1/19 0.21 -- 210.00
Quarterly 6/1/19 -0.05 -- -50.00
Quarterly 3/1/19 0.21 -- 210.00

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 3 -- -- --
Annual 12/1/21 -- -- -- -- 4 -- -- 0.00
Annual 12/1/20 -- -- -- -- 4 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 12/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 174.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 209.51 231.30 180.68 211.23 6 -- -- -9.42
Annual 12/1/21 184.66 218.90 67.00 195.04 10 -- 6 -12.76
Annual 12/1/20 170.27 199.00 52.80 180.27 10 -- 8 -11.89
Quarterly 3/1/20 35.47 43.50 5.50 38.70 9 -- 2 -20.19
Quarterly 6/1/20 40.95 49.00 8.30 44.50 9 1 1 -13.53
Quarterly 9/1/20 44.77 52.00 17.00 46.58 9 -- 2 -10.03
Quarterly 12/1/20 49.07 57.06 22.00 51.80 9 1 1 -5.44

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 174.50 174.13 0.21
Annual 12/1/18 266.40 279.10 -4.55
Annual 12/1/17 266.20 270.01 -1.41
Quarterly 12/1/19 43.90 47.19 -6.97
Quarterly 9/1/19 44.10 45.14 -2.30
Quarterly 6/1/19 44.80 44.17 1.42
Quarterly 3/1/19 41.70 41.59 0.27

Reference Information - EBITDA

Last Actual (FY0): 295.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 331.54 376.10 239.80 329.14 7 -- 1 -11.85
Annual 12/1/21 321.19 357.40 232.70 328.08 18 2 8 -7.97
Annual 12/1/20 307.79 337.00 227.80 315.32 18 1 15 -5.88
Quarterly 3/1/20 70.88 79.10 59.20 70.70 15 2 5 -6.52
Quarterly 6/1/20 76.08 84.00 60.80 78.20 15 1 7 -4.15
Quarterly 9/1/20 78.03 84.60 56.90 80.30 15 1 7 -5.39
Quarterly 12/1/20 81.94 93.40 50.90 83.50 15 1 7 -6.91

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 295.10 298.59 -1.17
Annual 12/1/18 403.40 419.98 -3.95
Annual 12/1/17 373.60 364.91 2.38
Quarterly 12/1/19 73.80 79.21 -6.82
Quarterly 9/1/19 74.00 75.68 -2.22
Quarterly 6/1/19 75.30 75.81 -0.67
Quarterly 3/1/19 72.00 70.79 1.71

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.06 0.16 -0.06 0.08 3 -- 1 -45.45
Annual 12/1/21 0.19 0.78 -0.12 0.24 13 1 5 7.27
Annual 12/1/20 -0.04 0.23 -0.53 -0.03 14 -- 12 -133.54
Quarterly 3/1/20 -0.03 0.04 -0.16 -0.03 13 -- 6 -2,669.23
Quarterly 6/1/20 -0.03 0.05 -0.15 -0.02 13 2 4 -325.64
Quarterly 9/1/20 0.00 0.06 -0.13 0.01 13 1 4 -88.28
Quarterly 12/1/20 0.01 0.08 -0.11 0.02 13 1 5 -87.69

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.10 -0.95 -16.23
Annual 12/1/18 2.04 -0.02 2,055.71
Annual 12/1/17 -1.09 -1.13 3.85
Quarterly 12/1/19 -0.12 0.02 -142.31
Quarterly 9/1/19 -0.03 -0.01 -24.62
Quarterly 6/1/19 -0.90 -0.02 -883.00
Quarterly 3/1/19 -0.04 -0.04 -4.55

Reference Information - Net Debt

Last Actual (FY0): 785.80
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 655.99 825.31 506.49 636.17 3 -- -- 13.04
Annual 12/1/21 680.46 859.07 564.80 648.98 4 1 2 -3.95
Annual 12/1/20 802.69 899.49 723.50 793.88 4 3 1 7.95
Quarterly 3/1/20 770.10 771.00 769.20 770.10 2 2 -- 2.74
Quarterly 6/1/20 782.97 805.90 760.03 782.97 2 2 -- 5.48
Quarterly 9/1/20 789.00 829.30 748.69 789.00 2 2 -- 7.82
Quarterly 12/1/20 793.88 852.10 735.66 793.88 2 2 -- 10.17

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 785.80 784.77 0.13
Annual 12/1/18 495.12 1,535.24 -67.75
Annual 12/1/17 1,406.60 1,344.87 4.59
Quarterly 12/1/19 785.80 763.99 2.85
Quarterly 9/1/19 784.09 677.40 15.75
Quarterly 6/1/19 705.90 630.70 11.92
Quarterly 3/1/19 662.00 445.60 48.56

Reference Information - Net Income

Last Actual (FY0): 112.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 131.40 156.50 67.90 148.40 7 -- 2 -1.10
Annual 12/1/21 123.86 146.00 57.10 128.00 15 1 6 -6.35
Annual 12/1/20 118.78 132.60 108.00 117.28 16 1 13 -6.23
Quarterly 3/1/20 25.22 32.20 21.28 25.00 12 -- 4 -10.67
Quarterly 6/1/20 29.18 31.63 27.63 28.94 12 2 2 -3.47
Quarterly 9/1/20 31.50 38.60 28.20 31.40 12 -- 4 -4.45
Quarterly 12/1/20 34.38 43.70 30.60 33.65 12 -- 4 -4.76

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 112.00 114.71 -2.36
Annual 12/1/18 128.90 130.08 -0.90
Annual 12/1/17 112.90 113.29 -0.34
Quarterly 12/1/19 28.00 30.14 -7.10
Quarterly 9/1/19 28.40 29.08 -2.34
Quarterly 6/1/19 28.70 27.78 3.30
Quarterly 3/1/19 26.90 24.85 8.26

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 7.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 10.66 10.66 10.66 10.66 1 -- -- --
Annual 12/1/21 7.85 10.67 3.00 9.88 3 -- -- -26.84
Annual 12/1/20 9.08 9.20 8.92 9.11 3 -- -- -7.57
Quarterly 3/1/20 7.89 7.90 7.88 7.89 2 -- -- -7.34
Quarterly 6/1/20 9.22 9.50 8.94 9.22 2 -- -- 112.44
Quarterly 9/1/20 9.21 9.30 9.11 9.21 2 -- -- 86.52
Quarterly 12/1/20 10.41 11.00 9.82 10.41 2 -- -- 1.66

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 7.90 9.45 -1.55
Annual 12/1/18 9.65 7.43 2.22
Annual 12/1/17 9.59 1.05 8.54
Quarterly 12/1/19 8.73 9.06 -0.33
Quarterly 9/1/19 8.75 -- 8.75
Quarterly 6/1/19 16.92 -- 16.92
Quarterly 3/1/19 7.16 7.20 -0.04

Reference Information - Sales

Last Actual (FY0): 1,773.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,922.73 2,129.60 1,807.00 1,909.84 8 -- 2 -6.43
Annual 12/1/21 1,835.89 1,993.10 1,659.00 1,843.09 16 -- 10 -3.98
Annual 12/1/20 1,780.94 1,861.10 1,664.00 1,785.72 16 -- 15 -3.44
Quarterly 3/1/20 425.77 445.40 420.80 424.98 14 -- 7 -5.56
Quarterly 6/1/20 444.22 460.80 408.50 446.00 14 -- 7 -3.36
Quarterly 9/1/20 449.85 472.60 411.54 453.47 14 -- 7 -2.72
Quarterly 12/1/20 461.53 482.30 422.00 464.76 14 -- 6 -3.38

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,773.70 1,779.31 -0.32
Annual 12/1/18 2,128.60 2,153.39 -1.15
Annual 12/1/17 1,840.80 1,816.94 1.31
Quarterly 12/1/19 451.50 457.19 -1.24
Quarterly 9/1/19 444.60 450.16 -1.23
Quarterly 6/1/19 445.00 448.89 -0.87
Quarterly 3/1/19 432.60 436.50 -0.89

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Thomson Reuters Corporation

Contact Investor Relations

Stephen Shulstein
Vice President, Investor Relations
Stephen.Shulstein@allscripts.com