Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Data Provided by Refinitiv. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.43
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: 42.05
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1.09 1.38 0.96 1.01 4 -- -- --
Annual Dec 23 0.88 1.13 0.76 0.85 7 -- -- -0.73
Annual Dec 22 0.80 1.05 0.68 0.77 8 -- -- -1.85
Quarterly Mar 23 0.20 0.24 0.15 0.20 4 -- 1 8.33
Quarterly Jun 23 0.20 0.25 0.15 0.19 4 -- 1 -7.14
Quarterly Sep 22 0.19 0.22 0.17 0.19 8 -- 1 -0.87
Quarterly Dec 22 0.33 0.57 0.20 0.33 7 -- 1 0.66
Long Term Growth 8.00 8.00 8.00 8.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.43 0.94 51.83
Annual Dec 20 0.76 0.69 10.41
Annual Dec 19 0.67 0.68 -1.64
Quarterly Jun 22 0.18 0.15 18.87
Quarterly Mar 22 0.13 0.21 -38.58
Quarterly Dec 21 0.79 0.32 145.17
Quarterly Sep 21 0.27 0.18 47.27

Reference Information - Book Value Per Share

Last Actual (FY0): 11.49
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 3.81 6.61 1.01 3.81 2 -- -- --
Annual Dec 23 6.46 10.26 1.00 8.12 3 1 -- 21.89
Annual Dec 22 9.43 9.43 9.42 9.43 2 1 -- 15.08
Quarterly Mar 23 119.00 119.00 119.00 119.00 1 -- -- --
Quarterly Jun 23 127.00 127.00 127.00 127.00 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 11.49 7.44 54.41
Annual Dec 20 10.55 8.27 27.53
Annual Dec 19 7.91 9.41 -15.98

Reference Information - Cash Flow Per Share

Last Actual (FY0): -0.55
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -0.48 -0.48 -0.48 -0.48 1 -- -- --
Annual Dec 23 0.28 1.16 -0.60 0.28 2 -- -- 223.08
Annual Dec 22 0.20 1.12 -0.73 0.20 2 -- -- -2.50
Quarterly Sep 22 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 22 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.55 2.05 -126.83
Annual Dec 20 0.08 1.50 -94.65
Annual Dec 19 0.28 1.27 -77.95
Quarterly Jun 22 -0.01 -- -10.00
Quarterly Dec 21 -0.52 -- -520.00
Quarterly Sep 21 0.43 0.20 120.51

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- 2 -- -- 0.00
Annual Dec 23 -- -- -- -- 3 -- -- 0.00
Annual Dec 22 -- -- -- -- 3 -- -- 0.00
Quarterly Sep 22 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 22 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Quarterly Jun 22 -- -- --
Quarterly Dec 21 -- -- --
Quarterly Sep 21 -- -- --

Reference Information - EBIT

Last Actual (FY0): 171.30
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 155.72 188.00 99.80 160.52 6 -- -- -6.70
Annual Dec 23 144.23 162.60 132.67 145.00 5 -- -- --
Annual Dec 22 126.97 135.90 117.13 125.55 6 -- -- --
Quarterly Mar 23 29.48 31.70 27.80 28.93 3 -- -- --
Quarterly Jun 23 33.47 36.20 30.82 33.40 3 -- -- --
Quarterly Sep 22 31.56 33.60 28.80 31.95 6 -- -- --
Quarterly Dec 22 42.39 49.20 34.07 41.65 6 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 171.30 160.37 6.82
Annual Dec 20 185.90 171.95 8.12
Annual Dec 19 174.50 174.13 0.21
Quarterly Jun 22 22.50 28.90 -22.14
Quarterly Mar 22 23.90 35.02 -31.75
Quarterly Dec 21 64.90 53.32 21.72

Reference Information - EBITDA

Last Actual (FY0): 301.10
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 215.08 226.50 210.12 211.85 4 -- -- --
Annual Dec 23 190.16 201.00 183.40 189.83 6 -- -- -0.71
Annual Dec 22 167.13 174.40 155.50 168.00 7 -- -- -1.15
Quarterly Mar 23 41.03 43.70 38.10 41.30 3 -- -- 3.36
Quarterly Jun 23 44.93 45.80 43.70 45.30 3 -- -- 0.41
Quarterly Sep 22 41.93 44.09 39.10 42.39 6 -- -- -0.72
Quarterly Dec 22 52.42 58.90 42.70 52.80 6 -- -- -3.58

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 301.10 269.40 11.77
Annual Dec 20 320.47 296.35 8.14
Annual Dec 19 295.10 298.59 -1.17
Quarterly Jun 22 38.60 40.00 -3.50
Quarterly Mar 22 33.70 58.01 -41.91
Quarterly Dec 21 93.70 84.78 10.52
Quarterly Sep 21 71.30 65.36 9.09

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.97
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 0.18 0.93 -1.13 0.74 3 -- -- --
Annual Dec 23 0.57 0.72 0.43 0.56 3 -- -- --
Annual Dec 22 -0.55 -0.03 -1.07 -0.55 2 -- -- --
Quarterly Mar 23 0.10 0.11 0.08 0.11 3 -- 1 5.26
Quarterly Jun 23 0.14 0.15 0.12 0.15 3 -- 1 3.70
Quarterly Sep 22 0.00 0.14 -0.41 0.12 5 -- 1 20.00
Quarterly Dec 22 0.20 0.68 -0.36 0.22 5 -- 1 12.68

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.97 0.50 93.36
Annual Dec 20 4.40 -0.14 3,275.27
Annual Dec 19 -1.10 -0.95 -16.23
Quarterly Jun 22 -0.54 0.12 -540.82
Quarterly Mar 22 0.17 0.09 77.50
Quarterly Dec 21 0.68 0.16 314.63
Quarterly Sep 21 0.12 0.03 92.50

Reference Information - Net Debt

Last Actual (FY0): 161.80
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -571.12 -262.85 -879.40 -571.12 2 -- -- -117.28
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 161.80 156.90 3.12
Annual Dec 20 -363.52 491.31 -173.99
Annual Dec 19 785.80 784.77 0.13

Reference Information - Net Income

Last Actual (FY0): 194.60
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 118.83 142.00 100.20 116.56 4 -- -- --
Annual Dec 23 107.49 138.00 86.80 105.34 6 -- -- --
Annual Dec 22 105.22 134.10 82.48 99.80 6 -- -- --
Quarterly Mar 23 20.50 23.80 17.20 20.50 2 -- -- --
Quarterly Jun 23 23.70 27.30 20.10 23.70 2 -- -- --
Quarterly Sep 22 22.18 25.30 20.50 21.45 4 -- -- --
Quarterly Dec 22 41.12 64.60 23.68 38.10 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 194.60 119.60 62.71
Annual Dec 20 122.50 109.72 11.64
Annual Dec 19 112.00 114.71 -2.36
Quarterly Jun 22 22.10 19.47 13.51
Quarterly Mar 22 16.20 26.33 -38.47
Quarterly Dec 21 98.90 40.24 145.75
Quarterly Sep 21 34.50 26.10 32.16

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 99.79 99.79 99.79 99.79 1 -- -- --
Annual Dec 23 86.36 86.36 86.36 86.36 1 -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 12.66
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 10.50 13.30 7.70 10.50 2 -- -- --
Annual Dec 23 8.30 10.20 6.40 8.30 2 -- -- --
Annual Dec 22 4.53 7.70 -0.30 6.18 3 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 12.66 6.84 5.83
Annual Dec 20 8.30 8.59 -0.29
Annual Dec 19 7.90 9.45 -1.55

Reference Information - Sales

Last Actual (FY0): 1,503.00
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 706.46 717.21 700.90 704.80 5 -- 1 -0.39
Annual Dec 23 658.97 666.95 653.37 657.30 7 -- 1 0.01
Annual Dec 22 616.00 624.80 611.07 615.25 8 -- 1 -0.06
Quarterly Mar 23 152.80 156.20 150.50 152.60 5 -- 1 -0.54
Quarterly Jun 23 161.73 164.35 160.20 161.50 5 -- 1 -0.18
Quarterly Sep 22 152.80 153.80 150.04 153.05 8 -- 1 0.03
Quarterly Dec 22 168.65 171.68 165.40 168.70 8 -- 1 -0.05

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,503.00 1,492.48 0.70
Annual Dec 20 1,639.50 1,631.22 0.51
Annual Dec 19 1,773.70 1,779.31 -0.32
Quarterly Jun 22 150.90 147.87 2.05
Quarterly Mar 22 142.70 325.57 -56.17
Quarterly Dec 21 391.70 391.10 0.15
Quarterly Sep 21 369.20 375.39 -1.65

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv

Contact Investor Relations

Jenny Gelinas
Vice President, Investor Relations
Jenny.Gelinas@allscripts.com