Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Copyright West LLC. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.48

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.85 0.98 0.71 0.86 11 -- 3 -1.03
Annual 12/1/20 0.76 0.81 0.70 0.77 21 -- 4 -0.75
Annual 12/1/19 0.68 0.70 0.67 0.68 22 -- 3 -0.27
Quarterly 3/1/20 0.17 0.19 0.15 0.17 13 1 -- 1.39
Quarterly 6/1/20 0.19 0.21 0.16 0.19 13 1 -- 0.41
Quarterly 9/1/20 0.20 0.21 0.18 0.20 13 -- 1 -0.39
Quarterly 12/1/19 0.18 0.20 0.17 0.18 19 -- 2 -1.13
Long Term Growth 7.20 7.20 7.20 7.20 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.72 0.73 -1.47
Annual 12/1/17 0.62 0.62 0.01
Annual 12/1/16 0.55 0.56 -2.58
Quarterly 9/1/19 0.17 0.17 1.80
Quarterly 6/1/19 0.17 0.16 5.08
Quarterly 3/1/19 0.16 0.14 12.59
Quarterly 12/1/18 0.20 0.21 -4.99

Reference Information - Book Value Per Share

Last Actual (FY0): 9.23
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8.00 8.72 7.44 7.83 3 1 1 0.21
Annual 12/1/20 8.11 9.12 7.64 8.06 5 1 1 1.60
Annual 12/1/19 9.41 15.00 7.55 7.78 5 -- 2 -0.23
Quarterly 3/1/20 7.66 7.68 7.64 7.66 2 -- -- --
Quarterly 6/1/20 7.69 7.72 7.66 7.69 2 -- -- --
Quarterly 9/1/20 7.73 7.76 7.69 7.73 2 -- -- --
Quarterly 12/1/19 10.58 15.00 7.61 9.12 3 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 9.23 9.53 -3.11
Annual 12/1/17 6.20 8.12 -23.65
Annual 12/1/16 6.66 8.13 -18.09
Quarterly 9/1/19 7.85 7.87 -0.27
Quarterly 6/1/19 7.92 8.46 -6.35
Quarterly 3/1/19 8.76 -- --
Quarterly 12/1/18 9.23 9.83 -6.10

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.66 1.70 1.61 1.66 2 -- -- --
Annual 12/1/20 3.93 10.89 1.52 1.66 4 -- 2 -1.57
Annual 12/1/19 1.27 1.56 0.81 1.45 3 -- 2 -18.90
Quarterly 3/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 6/1/20 0.36 0.36 0.36 0.36 1 -- -- --
Quarterly 9/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly 12/1/19 0.41 0.41 0.41 0.41 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.50 5.01 -90.03
Annual 12/1/17 1.53 1.48 3.38
Annual 12/1/16 1.43 2.29 -37.46
Quarterly 9/1/19 0.21 -- 210.00
Quarterly 6/1/19 -0.05 -- -50.00
Quarterly 3/1/19 0.21 -- 210.00
Quarterly 12/1/18 0.13 -- 130.00

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 3 -- -- 0.00
Annual 12/1/20 -- -- -- -- 4 -- -- 0.00
Annual 12/1/19 -- -- -- -- 4 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 266.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 213.95 230.00 194.83 213.89 6 -- 1 6.18
Annual 12/1/20 194.12 213.00 178.90 194.62 10 -- 2 3.48
Annual 12/1/19 174.63 182.00 141.70 178.20 9 1 1 3.82
Quarterly 3/1/20 44.59 47.76 42.50 43.50 3 -- 1 -1.72
Quarterly 6/1/20 47.47 49.90 44.20 48.30 3 1 -- 3.02
Quarterly 9/1/20 49.85 50.90 48.55 50.10 3 -- 1 -2.18
Quarterly 12/1/19 47.75 52.00 40.80 48.05 8 1 2 -3.09

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 266.40 279.10 -4.55
Annual 12/1/17 266.20 270.01 -1.41
Annual 12/1/16 219.00 179.94 21.71
Quarterly 9/1/19 44.10 45.14 -2.30
Quarterly 6/1/19 44.80 44.17 1.42
Quarterly 3/1/19 41.70 41.59 0.27
Quarterly 12/1/18 68.10 81.25 -16.19

Reference Information - EBITDA

Last Actual (FY0): 403.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 348.73 377.70 313.00 348.85 11 1 2 -0.40
Annual 12/1/20 327.42 340.10 304.92 329.64 18 2 3 0.62
Annual 12/1/19 299.38 305.23 257.53 301.35 18 -- 3 -0.14
Quarterly 3/1/20 76.25 79.80 72.70 76.70 9 -- -- --
Quarterly 6/1/20 79.82 84.00 72.80 80.30 9 -- -- --
Quarterly 9/1/20 82.54 85.60 79.07 82.80 9 -- -- --
Quarterly 12/1/19 79.98 83.91 68.73 80.65 16 -- 4 -0.78

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 403.40 419.98 -3.95
Annual 12/1/17 373.60 364.91 2.38
Annual 12/1/16 303.70 285.27 6.46
Quarterly 9/1/19 74.00 75.68 -2.22
Quarterly 6/1/19 75.30 75.81 -0.67
Quarterly 3/1/19 72.00 70.79 1.71
Quarterly 12/1/18 103.90 119.57 -13.11

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.04
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.16 0.26 -0.10 0.26 6 -- 1 -1.03
Annual 12/1/20 0.12 0.32 -0.19 0.16 14 1 4 -14.74
Annual 12/1/19 -0.94 -0.88 -1.01 -0.94 15 1 2 -0.57
Quarterly 3/1/20 0.00 0.05 -0.07 0.01 8 1 -- 66.67
Quarterly 6/1/20 0.01 0.06 -0.05 0.02 8 -- -- --
Quarterly 9/1/20 0.03 0.06 -0.04 0.04 8 -- -- --
Quarterly 12/1/19 0.03 0.07 -0.03 0.04 14 -- 2 -14.63

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.04 -0.02 2,055.71
Annual 12/1/17 -1.09 -1.13 3.85
Annual 12/1/16 -0.14 -0.02 -118.46
Quarterly 9/1/19 -0.03 -0.01 -24.62
Quarterly 6/1/19 -0.90 -0.02 -883.00
Quarterly 3/1/19 -0.04 -0.04 -4.55
Quarterly 12/1/18 2.14 -0.02 2,155.71

Reference Information - Net Debt

Last Actual (FY0): 495.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 708.99 845.10 637.40 676.74 4 1 1 -0.02
Annual 12/1/20 743.76 915.77 677.68 708.30 5 2 -- 5.07
Annual 12/1/19 784.68 888.40 741.10 766.39 5 2 -- 4.29
Quarterly 3/1/20 749.39 754.28 744.50 749.39 2 -- -- --
Quarterly 6/1/20 742.36 749.31 735.40 742.36 2 -- -- --
Quarterly 9/1/20 732.07 741.23 722.90 732.07 2 -- -- --
Quarterly 12/1/19 763.75 766.90 760.60 763.75 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 495.12 1,535.24 -67.75
Annual 12/1/17 1,406.60 1,344.87 4.59
Annual 12/1/16 1,234.90 644.88 91.49
Quarterly 9/1/19 784.09 677.40 15.75
Quarterly 6/1/19 705.90 630.70 11.92
Quarterly 3/1/19 662.00 445.60 48.56
Quarterly 12/1/18 495.12 1,423.75 -65.22

Reference Information - Net Income

Last Actual (FY0): 128.90
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 132.89 158.60 57.10 139.74 9 -- 2 -0.21
Annual 12/1/20 127.03 144.10 118.21 125.47 16 -- 4 -0.33
Annual 12/1/19 115.11 120.20 112.00 114.90 16 -- 3 -0.31
Quarterly 3/1/20 27.92 32.20 25.70 27.24 7 -- -- --
Quarterly 6/1/20 30.37 32.23 26.92 30.90 7 -- -- --
Quarterly 9/1/20 32.90 38.60 30.19 32.40 7 -- -- --
Quarterly 12/1/19 31.54 41.10 28.00 30.70 13 1 1 -0.82

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 128.90 130.08 -0.90
Annual 12/1/17 112.90 113.29 -0.34
Annual 12/1/16 104.10 106.23 -2.01
Quarterly 9/1/19 28.40 29.08 -2.34
Quarterly 6/1/19 28.70 27.78 3.30
Quarterly 3/1/19 26.90 24.85 8.26
Quarterly 12/1/18 35.40 36.57 -3.21

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 9.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10.61 10.67 10.55 10.61 2 -- -- -0.42
Annual 12/1/20 9.72 10.03 9.40 9.72 2 -- -- -0.46
Annual 12/1/19 8.93 14.50 6.50 8.11 5 -- -- -0.67
Quarterly 3/1/20 8.50 8.90 8.10 8.50 2 -- -- --
Quarterly 6/1/20 4.19 8.38 -- 4.19 2 -- -- --
Quarterly 9/1/20 4.78 9.55 -- 4.78 2 -- -- --
Quarterly 12/1/19 9.13 9.60 8.66 9.13 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 9.65 7.43 2.22
Annual 12/1/17 9.59 1.05 8.54
Annual 12/1/16 7.88 4.74 3.14
Quarterly 9/1/19 8.75 -- 8.75
Quarterly 6/1/19 16.92 -- 16.92
Quarterly 3/1/19 7.16 7.20 -0.04
Quarterly 12/1/18 10.73 10.30 0.43

Reference Information - Sales

Last Actual (FY0): 2,128.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,926.52 1,993.10 1,800.00 1,935.95 10 -- 4 -0.39
Annual 12/1/20 1,852.09 1,875.00 1,800.00 1,857.80 15 -- 5 -0.34
Annual 12/1/19 1,782.83 1,787.50 1,774.20 1,783.70 15 1 3 -0.11
Quarterly 3/1/20 452.25 461.40 445.40 451.25 8 1 -- 0.02
Quarterly 6/1/20 461.57 465.70 455.80 461.85 8 -- 1 -0.25
Quarterly 9/1/20 463.83 472.60 457.80 464.07 8 -- 1 -0.24
Quarterly 12/1/19 460.81 466.00 452.00 462.25 14 -- 3 -0.49

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,128.60 2,153.39 -1.15
Annual 12/1/17 1,840.80 1,816.94 1.31
Annual 12/1/16 1,575.70 1,567.28 0.54
Quarterly 9/1/19 444.60 450.16 -1.23
Quarterly 6/1/19 445.00 448.89 -0.87
Quarterly 3/1/19 432.60 436.50 -0.89
Quarterly 12/1/18 538.40 563.83 -4.51

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Thomson Reuters Corporation

Contact Investor Relations

Stephen Shulstein
Vice President, Investor Relations
Stephen.Shulstein@allscripts.com