Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Copyright West LLC. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.43

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.84 1.02 0.60 0.85 8 -- -- -0.15
Annual 12/1/20 0.76 0.83 0.63 0.77 20 -- 3 -0.24
Annual 12/1/19 0.68 0.70 0.65 0.68 22 1 -- 0.01
Quarterly 3/1/20 0.17 0.22 0.14 0.17 9 1 -- -0.46
Quarterly 6/1/20 0.19 0.21 0.15 0.19 9 1 -- -1.58
Quarterly 9/1/19 0.17 0.18 0.13 0.17 19 1 1 -0.80
Quarterly 12/1/19 0.18 0.21 0.16 0.18 19 -- -- 0.78
Long Term Growth 8.00 8.00 8.00 8.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.72 0.73 -1.47
Annual 12/1/17 0.62 0.62 0.01
Annual 12/1/16 0.55 0.56 -2.58
Quarterly 6/1/19 0.17 0.16 5.08
Quarterly 3/1/19 0.16 0.14 12.59
Quarterly 12/1/18 0.20 0.21 -4.99
Quarterly 9/1/18 0.18 0.20 -9.11

Reference Information - Book Value Per Share

Last Actual (FY0): 9.23
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 18.28 37.00 8.15 9.68 3 -- -- -21.69
Annual 12/1/20 8.90 9.12 8.71 8.88 3 -- -- -1.07
Annual 12/1/19 8.61 9.12 8.19 8.52 3 -- -- -0.52
Quarterly 3/1/20 7.92 7.92 7.92 7.92 1 -- -- --
Quarterly 6/1/20 7.96 7.96 7.96 7.96 1 -- -- --
Quarterly 9/1/19 7.87 7.87 7.87 7.87 1 -- -- --
Quarterly 12/1/19 9.12 9.12 9.12 9.12 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 9.23 9.53 -3.11
Annual 12/1/17 6.20 8.12 -23.65
Annual 12/1/16 6.66 8.13 -18.09
Quarterly 6/1/19 7.92 8.46 -6.35
Quarterly 3/1/19 8.76 -- --
Quarterly 12/1/18 9.23 9.83 -6.10
Quarterly 9/1/18 6.23 8.86 -29.67

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.82 1.82 1.82 1.82 1 -- -- --
Annual 12/1/20 4.67 10.31 1.80 1.90 3 -- -- -22.87
Annual 12/1/19 1.85 1.86 1.84 1.85 2 1 -- 1.65
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.50 5.01 -90.03
Annual 12/1/17 1.53 1.48 3.38
Annual 12/1/16 1.43 2.29 -37.46
Quarterly 6/1/19 -0.05 -- -50.00
Quarterly 3/1/19 0.21 -- 210.00
Quarterly 12/1/18 0.13 -- 130.00
Quarterly 9/1/18 0.08 -- 80.00

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 3 -- -- 0.00
Annual 12/1/20 -- -- -- -- 4 -- -- 0.00
Annual 12/1/19 -- -- -- -- 4 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 266.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 215.62 227.70 200.90 215.70 5 -- 1 -0.15
Annual 12/1/20 201.52 221.30 188.78 200.01 10 1 1 4.49
Annual 12/1/19 178.22 187.00 159.58 180.65 9 -- 1 0.32
Quarterly 3/1/20 43.57 48.20 38.60 43.90 3 -- -- 0.38
Quarterly 6/1/20 45.87 49.70 42.20 45.70 3 -- -- -3.84
Quarterly 9/1/19 45.21 50.00 41.10 45.00 8 1 -- -0.57
Quarterly 12/1/19 50.04 55.30 47.70 49.34 8 -- 1 0.82

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 266.40 279.10 -4.55
Annual 12/1/17 266.20 270.01 -1.41
Annual 12/1/16 219.00 179.94 21.71
Quarterly 6/1/19 44.80 44.17 1.42
Quarterly 3/1/19 41.70 41.59 0.27
Quarterly 12/1/18 68.10 81.25 -16.19
Quarterly 9/1/18 71.70 74.13 -3.28

Reference Information - EBITDA

Last Actual (FY0): 403.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 345.30 386.02 295.00 347.32 7 -- -- -1.70
Annual 12/1/20 330.38 363.20 297.00 330.29 16 -- 2 -0.55
Annual 12/1/19 303.74 315.37 289.60 303.65 14 -- 1 -0.22
Quarterly 3/1/20 76.71 81.00 69.10 76.97 8 -- 1 -0.49
Quarterly 6/1/20 79.40 84.00 72.80 79.70 8 -- 1 -1.78
Quarterly 9/1/19 75.68 80.00 69.90 76.02 14 1 1 -0.80
Quarterly 12/1/19 80.37 83.50 74.60 80.76 14 -- 2 -0.24

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 403.40 419.98 -3.95
Annual 12/1/17 373.60 364.91 2.38
Annual 12/1/16 303.70 285.27 6.46
Quarterly 6/1/19 75.30 75.81 -0.67
Quarterly 3/1/19 72.00 70.79 1.71
Quarterly 12/1/18 103.90 119.57 -13.11
Quarterly 9/1/18 106.10 110.97 -4.39

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.04
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.22 0.29 0.18 0.20 3 -- -- 11.67
Annual 12/1/20 0.09 0.34 -0.94 0.16 13 -- 2 12.50
Annual 12/1/19 -0.90 -0.81 -1.22 -0.87 14 -- 2 -8.68
Quarterly 3/1/20 0.01 0.05 -- 0.01 6 1 -- 133.33
Quarterly 6/1/20 0.03 0.06 -0.01 0.03 6 -- 1 11.11
Quarterly 9/1/19 -0.01 0.04 -0.31 0.02 13 -- 1 25.96
Quarterly 12/1/19 0.04 0.09 -0.02 0.05 13 -- -- -2.56

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.04 -0.02 2,055.71
Annual 12/1/17 -1.09 -1.13 3.85
Annual 12/1/16 -0.14 -0.02 -118.46
Quarterly 6/1/19 -0.90 -0.02 -883.00
Quarterly 3/1/19 -0.04 -0.04 -4.55
Quarterly 12/1/18 2.14 -0.02 2,155.71
Quarterly 9/1/18 -0.20 -0.09 -106.43

Reference Information - Net Debt

Last Actual (FY0): 495.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 515.21 804.24 143.60 597.80 3 -- -- -26.51
Annual 12/1/20 606.95 859.25 343.00 612.78 4 -- -- -12.66
Annual 12/1/19 678.19 773.18 564.00 687.78 4 -- -- -5.31
Quarterly 3/1/20 641.70 641.70 641.70 641.70 1 -- -- --
Quarterly 6/1/20 644.30 644.30 644.30 644.30 1 -- -- --
Quarterly 9/1/19 677.40 677.40 677.40 677.40 1 -- -- --
Quarterly 12/1/19 675.00 675.00 675.00 675.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 495.12 1,535.24 -67.75
Annual 12/1/17 1,406.60 1,344.87 4.59
Annual 12/1/16 1,234.90 644.88 91.49
Quarterly 6/1/19 705.90 630.70 11.92
Quarterly 3/1/19 662.00 445.60 48.56
Quarterly 12/1/18 495.12 1,423.75 -65.22
Quarterly 9/1/18 1,702.51 1,484.60 14.68

Reference Information - Net Income

Last Actual (FY0): 128.90
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 136.35 160.10 71.00 146.80 7 -- -- 4.36
Annual 12/1/20 129.49 145.40 120.28 128.00 15 -- 3 0.32
Annual 12/1/19 115.36 127.70 109.53 114.50 16 2 1 0.76
Quarterly 3/1/20 29.16 32.20 23.50 30.50 6 1 -- 5.42
Quarterly 6/1/20 31.32 32.87 28.50 31.70 6 1 -- 0.92
Quarterly 9/1/19 28.97 31.10 25.30 29.00 13 1 1 0.91
Quarterly 12/1/19 31.64 41.10 26.60 31.10 13 -- 2 1.92

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 128.90 130.08 -0.90
Annual 12/1/17 112.90 113.29 -0.34
Annual 12/1/16 104.10 106.23 -2.01
Quarterly 6/1/19 28.70 27.78 3.30
Quarterly 3/1/19 26.90 24.85 8.26
Quarterly 12/1/18 35.40 36.57 -3.21
Quarterly 9/1/18 31.00 34.98 -11.38

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 9/1/18 71.70 77.00 -6.88

Reference Information - Return On Equity

Last Actual (FY0): 9.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 9.81 9.81 9.81 9.81 1 -- -- --
Annual 12/1/20 9.45 9.50 9.40 9.45 2 -- -- 31.86
Annual 12/1/19 8.97 14.60 6.50 7.66 5 -- -- 20.38
Quarterly 3/1/20 7.10 7.10 7.10 7.10 1 -- -- --
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 9.30 9.30 9.30 9.30 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 9.65 7.43 2.22
Annual 12/1/17 9.59 1.05 8.54
Annual 12/1/16 7.88 4.74 3.14
Quarterly 6/1/19 16.92 -- 16.92
Quarterly 3/1/19 7.16 7.20 -0.04
Quarterly 12/1/18 10.73 10.30 0.43
Quarterly 9/1/18 11.27 9.70 1.57

Reference Information - Sales

Last Actual (FY0): 2,128.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,944.05 2,041.30 1,808.00 1,946.17 7 -- -- -0.19
Annual 12/1/20 1,865.11 1,909.00 1,807.00 1,865.80 15 1 -- -0.01
Annual 12/1/19 1,790.33 1,797.70 1,777.20 1,791.40 15 1 -- -0.05
Quarterly 3/1/20 450.31 460.70 436.60 451.02 7 -- -- 0.39
Quarterly 6/1/20 462.70 465.70 453.70 464.40 7 -- -- 0.08
Quarterly 9/1/19 450.16 453.40 446.00 450.00 14 -- -- 0.02
Quarterly 12/1/19 462.74 466.70 449.50 464.25 14 1 -- -0.22

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,128.60 2,153.39 -1.15
Annual 12/1/17 1,840.80 1,816.94 1.31
Annual 12/1/16 1,575.70 1,567.28 0.54
Quarterly 6/1/19 445.00 448.89 -0.87
Quarterly 3/1/19 432.60 436.50 -0.89
Quarterly 12/1/18 538.40 563.83 -4.51
Quarterly 9/1/18 535.80 548.93 -2.39

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Thomson Reuters Corporation

Contact Investor Relations

Stephen Shulstein
Vice President, Investor Relations
Stephen.Shulstein@allscripts.com