Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Copyright West LLC. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.43

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.86 0.98 0.71 0.87 10 1 -- -0.14
Annual 12/1/20 0.76 0.81 0.72 0.77 21 2 2 -1.32
Annual 12/1/19 0.68 0.70 0.67 0.68 22 2 2 -1.19
Quarterly 3/1/20 0.17 0.19 0.15 0.17 13 1 1 -1.68
Quarterly 6/1/20 0.19 0.21 0.15 0.19 13 -- -- -0.57
Quarterly 9/1/20 0.20 0.21 0.18 0.20 13 -- -- 0.31
Quarterly 12/1/19 0.19 0.21 0.17 0.19 19 1 1 -0.05
Long Term Growth 8.00 8.00 8.00 8.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.72 -- --
Annual 12/1/17 0.62 -- --
Annual 12/1/16 0.55 -- --
Quarterly 9/1/19 0.17 -- --
Quarterly 6/1/19 0.17 -- --
Quarterly 3/1/19 0.16 -- --
Quarterly 12/1/18 0.20 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 9.23
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 15.24 37.00 7.36 8.29 4 -- 2 -16.64
Annual 12/1/20 7.98 9.12 7.41 7.65 5 -- 1 -3.45
Annual 12/1/19 9.44 15.00 7.55 7.79 5 -- 1 -5.71
Quarterly 3/1/20 7.66 7.68 7.64 7.66 2 -- -- -0.26
Quarterly 6/1/20 7.69 7.72 7.66 7.69 2 -- -- -0.39
Quarterly 9/1/20 7.73 7.76 7.69 7.73 2 -- -- -0.45
Quarterly 12/1/19 10.58 15.00 7.61 9.12 3 -- -- -12.30

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 9.23 -- --
Annual 12/1/17 6.20 -- --
Annual 12/1/16 6.66 -- --
Quarterly 9/1/19 7.85 -- --
Quarterly 3/1/19 8.76 -- --
Quarterly 12/1/18 9.23 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.66 1.70 1.61 1.66 2 -- 1 -9.07
Annual 12/1/20 3.99 10.89 1.56 1.76 4 -- -- -16.88
Annual 12/1/19 1.57 1.67 1.45 1.59 3 1 -- -3.68
Quarterly 3/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 6/1/20 0.36 0.36 0.36 0.36 1 -- -- --
Quarterly 9/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly 12/1/19 0.41 0.41 0.41 0.41 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.50 -- --
Annual 12/1/17 1.53 -- --
Annual 12/1/16 1.43 -- --
Quarterly 9/1/19 0.21 -- --
Quarterly 6/1/19 -0.05 -- --
Quarterly 3/1/19 0.21 -- --
Quarterly 12/1/18 0.13 -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 3 -- -- 0.00
Annual 12/1/20 -- -- -- -- 4 -- -- 0.00
Annual 12/1/19 -- -- -- -- 4 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- --
Quarterly 6/1/20 -- -- -- -- 1 -- -- --
Quarterly 9/1/20 -- -- -- -- 1 -- -- --
Quarterly 12/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 266.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 201.50 230.00 107.80 212.29 8 -- -- -6.85
Annual 12/1/20 187.59 213.00 115.60 193.15 11 -- 2 -6.08
Annual 12/1/19 168.20 182.00 105.90 177.65 10 -- 1 -4.44
Quarterly 3/1/20 45.37 47.76 42.50 45.60 4 -- -- 1.79
Quarterly 6/1/20 46.08 49.90 42.20 46.10 4 -- -- -1.34
Quarterly 9/1/20 50.96 53.10 48.55 51.10 4 -- -- -1.55
Quarterly 12/1/19 49.28 55.30 45.37 49.17 9 -- -- -0.63

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 266.40 -- --
Annual 12/1/17 266.20 -- --
Annual 12/1/16 219.00 -- --
Quarterly 9/1/19 44.10 -- --
Quarterly 6/1/19 44.80 -- --
Quarterly 3/1/19 41.70 -- --
Quarterly 12/1/18 68.10 -- --

Reference Information - EBITDA

Last Actual (FY0): 403.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 346.13 384.30 313.00 345.95 10 -- 1 -0.78
Annual 12/1/20 325.40 339.10 306.97 327.30 17 -- 1 -0.99
Annual 12/1/19 299.80 305.23 265.25 301.60 17 -- -- -0.64
Quarterly 3/1/20 76.25 79.80 72.70 76.70 9 -- -- 0.43
Quarterly 6/1/20 79.82 84.00 72.80 80.30 9 -- -- -0.53
Quarterly 9/1/20 82.54 85.60 79.07 82.80 9 -- -- 0.35
Quarterly 12/1/19 80.61 83.91 76.45 81.00 15 -- -- 0.29

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 403.40 -- --
Annual 12/1/17 373.60 -- --
Annual 12/1/16 303.70 -- --
Quarterly 9/1/19 74.00 -- --
Quarterly 6/1/19 75.30 -- --
Quarterly 3/1/19 72.00 -- --
Quarterly 12/1/18 103.90 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.04
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.16 0.27 -0.10 0.26 6 1 1 9.60
Annual 12/1/20 0.14 0.34 -0.19 0.17 14 2 1 -7.63
Annual 12/1/19 -0.94 -0.88 -1.01 -0.93 15 -- 3 -1.32
Quarterly 3/1/20 0.00 0.05 -0.07 0.01 8 1 1 12.50
Quarterly 6/1/20 0.01 0.06 -0.05 0.02 8 1 1 -30.00
Quarterly 9/1/20 0.03 0.06 -0.04 0.04 8 1 1 -2.78
Quarterly 12/1/19 0.03 0.08 -0.03 0.04 14 1 3 -11.46

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.04 -- --
Annual 12/1/17 -1.09 -- --
Annual 12/1/16 -0.14 -- --
Quarterly 9/1/19 -0.03 -- --
Quarterly 6/1/19 -0.90 -- --
Quarterly 3/1/19 -0.04 -- --
Quarterly 12/1/18 2.14 -- --

Reference Information - Net Debt

Last Actual (FY0): 495.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 709.13 831.33 651.70 676.74 4 2 -- 32.87
Annual 12/1/20 707.90 904.48 515.40 708.30 5 1 -- 2.57
Annual 12/1/19 752.40 876.90 591.20 766.39 5 1 -- 3.86
Quarterly 3/1/20 749.39 754.28 744.50 749.39 2 -- -- 0.66
Quarterly 6/1/20 742.36 749.31 735.40 742.36 2 -- -- 0.95
Quarterly 9/1/20 732.07 741.23 722.90 732.07 2 -- -- 1.27
Quarterly 12/1/19 763.75 766.90 760.60 763.75 2 -- -- -0.41

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 495.12 -- --
Annual 12/1/17 1,406.60 -- --
Annual 12/1/16 1,234.90 -- --
Quarterly 9/1/19 784.09 -- --
Quarterly 3/1/19 662.00 -- --
Quarterly 12/1/18 495.12 -- --

Reference Information - Net Income

Last Actual (FY0): 128.90
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 133.17 159.60 57.10 139.74 9 -- 3 -1.03
Annual 12/1/20 127.45 144.30 118.21 126.91 16 1 3 -2.20
Annual 12/1/19 115.46 121.10 112.00 115.00 16 3 1 -2.67
Quarterly 3/1/20 27.92 32.20 25.70 27.24 7 -- 1 1.41
Quarterly 6/1/20 30.37 32.23 26.92 30.90 7 -- 1 -1.86
Quarterly 9/1/20 32.90 38.60 30.19 32.40 7 1 -- -1.33
Quarterly 12/1/19 31.80 41.10 28.00 31.00 13 -- 1 -0.14

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 128.90 -- --
Annual 12/1/17 112.90 -- --
Annual 12/1/16 104.10 -- --
Quarterly 9/1/19 28.40 -- --
Quarterly 6/1/19 28.70 -- --
Quarterly 3/1/19 26.90 -- --
Quarterly 12/1/18 35.40 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 9.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10.66 10.76 10.55 10.66 2 -- -- 8.61
Annual 12/1/20 9.76 10.12 9.40 9.76 2 -- -- 3.28
Annual 12/1/19 8.99 14.50 6.50 8.11 5 -- -- 0.29
Quarterly 3/1/20 8.50 8.90 8.10 8.50 2 -- -- 4.94
Quarterly 6/1/20 4.19 8.38 -- 4.19 2 -- -- 0.00
Quarterly 9/1/20 4.78 9.55 -- 4.78 2 -- -- 0.00
Quarterly 12/1/19 9.13 9.60 8.66 9.13 2 -- -- -4.90

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 9.65 -- --
Annual 12/1/17 9.59 -- --
Annual 12/1/16 7.88 -- --
Quarterly 6/1/19 16.92 -- --
Quarterly 3/1/19 7.16 -- --
Quarterly 12/1/18 10.73 -- --

Reference Information - Sales

Last Actual (FY0): 2,128.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,932.30 1,995.00 1,800.00 1,935.87 10 1 1 -0.30
Annual 12/1/20 1,858.44 1,900.00 1,800.00 1,859.86 16 1 3 -0.79
Annual 12/1/19 1,784.84 1,787.20 1,782.00 1,785.12 16 -- 3 -0.84
Quarterly 3/1/20 452.16 460.70 445.40 451.25 8 -- -- 0.02
Quarterly 6/1/20 462.71 465.70 458.06 463.65 8 -- -- -0.14
Quarterly 9/1/20 464.97 472.60 458.82 464.63 8 -- -- -0.19
Quarterly 12/1/19 463.08 466.00 460.80 463.11 15 1 2 0.17

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,128.60 -- --
Annual 12/1/17 1,840.80 -- --
Annual 12/1/16 1,575.70 -- --
Quarterly 9/1/19 444.60 -- --
Quarterly 6/1/19 445.00 -- --
Quarterly 3/1/19 432.60 -- --
Quarterly 12/1/18 538.40 -- --

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Thomson Reuters Corporation

Contact Investor Relations

Stephen Shulstein
Vice President, Investor Relations
Stephen.Shulstein@allscripts.com