Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Data Provided by Refinitiv. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.65

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.76
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.87 0.98 0.80 0.87 6 -- 1 -1.14
Annual Dec 22 0.79 0.89 0.71 0.80 14 -- 1 -0.53
Annual Dec 21 0.71 0.83 0.59 0.71 17 1 1 0.50
Quarterly Mar 21 0.15 0.20 0.11 0.15 15 1 -- 0.87
Quarterly Jun 21 0.17 0.21 0.15 0.17 15 -- -- --
Quarterly Sep 21 0.17 0.20 0.13 0.18 15 -- 1 -1.15
Quarterly Dec 21 0.20 0.25 0.15 0.20 15 -- 1 -2.87
Long Term Growth 8.50 9.00 8.00 8.50 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.76 0.69 10.41
Annual Dec 19 0.67 0.68 -1.64
Annual Dec 18 0.72 0.73 -1.47
Quarterly Dec 20 0.29 0.21 36.62
Quarterly Sep 20 0.20 0.19 5.64
Quarterly Jun 20 0.18 0.12 49.29
Quarterly Mar 20 0.09 0.15 -39.39

Reference Information - Book Value Per Share

Last Actual (FY0): 10.55
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.47 11.37 9.56 10.47 2 1 -- 2.15
Annual Dec 22 10.31 11.20 9.42 10.31 2 1 -- 1.28
Annual Dec 21 10.25 11.09 9.53 10.12 3 1 -- 1.62
Quarterly Mar 21 9.54 9.54 9.54 9.54 1 -- -- --
Quarterly Jun 21 9.61 9.61 9.61 9.61 1 -- -- --
Quarterly Sep 21 9.68 9.68 9.68 9.68 1 -- -- --
Quarterly Dec 21 9.76 9.76 9.76 9.76 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 10.55 8.27 27.53
Annual Dec 19 7.91 9.41 -15.98
Annual Dec 18 9.23 9.53 -3.11
Quarterly Dec 20 10.55 9.51 10.90
Quarterly Sep 20 7.41 5.32 39.38
Quarterly Jun 20 7.65 7.35 4.03
Quarterly Mar 20 7.67 7.70 -0.39

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.85 1.85 1.85 1.85 1 -- -- --
Annual Dec 22 1.90 2.04 1.76 1.90 2 -- -- --
Annual Dec 21 1.41 1.63 1.05 1.55 3 -- -- --
Quarterly Mar 21 0.17 0.33 -- 0.17 2 -- -- --
Quarterly Jun 21 0.19 0.37 -- 0.19 2 -- -- --
Quarterly Sep 21 0.21 0.41 -- 0.21 2 -- -- --
Quarterly Dec 21 0.23 0.46 -- 0.23 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.08 1.50 -94.65
Annual Dec 19 0.28 1.27 -77.95
Annual Dec 18 0.50 5.01 -90.03
Quarterly Dec 20 -0.02 0.19 -110.53
Quarterly Sep 20 0.32 0.19 68.42
Quarterly Jun 20 0.14 0.34 -59.12
Quarterly Mar 20 -0.02 0.34 -105.88

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 3 -- -- 0.00
Annual Dec 22 -- -- -- -- 4 -- -- 0.00
Annual Dec 21 -- -- -- -- 4 -- -- 0.00
Quarterly Mar 21 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --
Quarterly Mar 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 185.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 141.90 182.60 59.50 152.30 7 1 -- 0.81
Annual Dec 22 143.53 166.10 112.64 143.35 8 1 -- 0.14
Annual Dec 21 133.34 148.36 104.57 134.49 8 -- 1 -0.66
Quarterly Mar 21 28.37 33.44 20.43 30.44 6 -- -- --
Quarterly Jun 21 31.30 35.00 26.50 32.36 6 -- -- --
Quarterly Sep 21 33.35 38.80 28.80 32.73 6 -- -- --
Quarterly Dec 21 38.61 44.50 26.57 41.08 6 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 185.90 171.95 8.12
Annual Dec 19 174.50 174.13 0.21
Annual Dec 18 266.40 279.10 -4.55
Quarterly Dec 20 65.80 51.41 27.98
Quarterly Sep 20 48.50 48.92 -0.86
Quarterly Jun 20 45.30 34.06 33.01
Quarterly Mar 20 26.30 34.11 -22.89

Reference Information - EBITDA

Last Actual (FY0): 320.47
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 277.67 291.90 266.44 277.97 6 1 -- 0.07
Annual Dec 22 267.73 299.00 233.10 265.61 14 1 -- 1.05
Annual Dec 21 250.82 288.00 213.04 253.20 15 2 -- 1.72
Quarterly Mar 21 58.75 64.00 47.05 59.14 12 -- -- --
Quarterly Jun 21 61.20 63.90 55.68 61.62 12 -- -- --
Quarterly Sep 21 61.98 65.38 56.33 62.80 12 -- -- --
Quarterly Dec 21 65.87 75.00 53.99 66.05 12 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 320.47 296.35 8.14
Annual Dec 19 295.10 298.59 -1.17
Annual Dec 18 403.40 419.98 -3.95
Quarterly Dec 20 90.59 80.61 12.38
Quarterly Sep 20 80.80 78.30 3.19
Quarterly Jun 20 77.10 62.97 22.44
Quarterly Mar 20 57.20 68.72 -16.76

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.19 0.28 0.05 0.21 4 -- -- --
Annual Dec 22 0.16 0.34 -0.06 0.17 7 -- -- 10.75
Annual Dec 21 -- 0.14 -0.14 0.04 9 -- 1 -100.00
Quarterly Mar 21 -0.03 0.02 -0.07 -0.03 8 -- -- --
Quarterly Jun 21 0.00 0.03 -0.04 -- 8 -- -- --
Quarterly Sep 21 0.00 0.06 -0.04 -0.01 8 -- -- --
Quarterly Dec 21 0.02 0.07 -0.04 0.02 8 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.40 -0.14 3,275.27
Annual Dec 19 -1.10 -0.95 -16.23
Annual Dec 18 2.04 -0.02 2,055.71
Quarterly Dec 20 4.82 0.03 4,788.75
Quarterly Sep 20 -- 0.03 -28.33
Quarterly Jun 20 -0.05 -0.10 49.29
Quarterly Mar 20 -0.13 -0.04 -85.39

Reference Information - Net Debt

Last Actual (FY0): -363.52
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 282.81 282.81 282.81 282.81 1 -- -- 40.83
Annual Dec 22 395.44 464.36 326.53 395.44 2 -- -- --
Annual Dec 21 464.38 532.59 366.56 494.00 3 -- -- --
Quarterly Mar 21 121.75 121.75 121.75 121.75 1 -- -- --
Quarterly Jun 21 206.00 206.00 206.00 206.00 1 -- -- --
Quarterly Sep 21 289.15 289.15 289.15 289.15 1 -- -- --
Quarterly Dec 21 366.56 366.56 366.56 366.56 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -363.52 491.31 -173.99
Annual Dec 19 785.80 784.77 0.13
Annual Dec 18 495.12 1,535.24 -67.75
Quarterly Dec 20 -363.52 499.42 -172.79
Quarterly Sep 20 855.60 690.81 23.86
Quarterly Jun 20 837.20 857.58 -2.38
Quarterly Mar 20 846.88 770.10 9.97

Reference Information - Net Income

Last Actual (FY0): 122.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 118.98 127.40 114.91 117.70 5 1 -- 0.28
Annual Dec 22 113.55 135.64 94.80 111.44 12 -- 1 1.05
Annual Dec 21 104.75 138.00 89.65 101.17 14 1 1 0.72
Quarterly Mar 21 22.55 29.94 17.40 22.24 10 -- -- --
Quarterly Jun 21 24.29 31.63 20.40 23.84 10 -- -- --
Quarterly Sep 21 24.87 29.09 21.06 24.75 10 -- -- --
Quarterly Dec 21 28.59 31.60 23.70 29.34 10 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.50 109.72 11.64
Annual Dec 19 112.00 114.71 -2.36
Annual Dec 18 128.90 130.08 -0.90
Quarterly Dec 20 45.00 33.68 33.63
Quarterly Sep 20 32.50 30.89 5.23
Quarterly Jun 20 29.60 20.58 43.82
Quarterly Mar 20 15.40 23.17 -33.55

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 71.70 71.70 71.70 71.70 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 8.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.71 10.26 7.16 8.71 2 -- -- -4.50
Annual Dec 22 6.15 9.44 2.40 6.62 3 -- -- -27.48
Annual Dec 21 4.53 7.31 -1.40 6.10 4 -- -- -4.84
Quarterly Mar 21 6.63 6.63 6.63 6.63 1 -- -- --
Quarterly Jun 21 7.21 7.21 7.21 7.21 1 -- -- --
Quarterly Sep 21 8.67 8.67 8.67 8.67 1 -- -- --
Quarterly Dec 21 8.76 8.76 8.76 8.76 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 8.30 8.59 -0.29
Annual Dec 19 7.90 9.45 -1.55
Annual Dec 18 9.65 7.43 2.22
Quarterly Dec 20 12.52 8.83 3.69
Quarterly Sep 20 10.61 8.68 1.94
Quarterly Jun 20 9.53 7.47 2.07
Quarterly Mar 20 4.88 7.89 -3.01

Reference Information - Sales

Last Actual (FY0): 1,639.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,554.09 1,589.60 1,518.90 1,560.37 6 -- 1 -0.15
Annual Dec 22 1,532.29 1,553.63 1,504.16 1,534.70 13 -- 1 0.02
Annual Dec 21 1,503.81 1,514.86 1,497.64 1,501.08 14 1 1 -0.30
Quarterly Mar 21 368.66 375.20 363.69 368.27 12 -- -- --
Quarterly Jun 21 373.91 379.44 367.89 373.13 12 -- -- --
Quarterly Sep 21 377.18 382.78 371.00 376.77 12 -- -- --
Quarterly Dec 21 384.33 389.10 380.80 384.48 12 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,639.50 1,631.22 0.51
Annual Dec 19 1,773.70 1,779.31 -0.32
Annual Dec 18 2,128.60 2,153.39 -1.15
Quarterly Dec 20 414.50 408.09 1.57
Quarterly Sep 20 402.10 421.79 -4.67
Quarterly Jun 20 406.20 398.96 1.81
Quarterly Mar 20 416.70 420.99 -1.02

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv

Contact Investor Relations

Stephen Shulstein
Vice President, Investor Relations
Stephen.Shulstein@allscripts.com