Earnings Estimates

Glossary
Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Data Provided by Refinitiv. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.36

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.43
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: 42.05
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 0.97 1.10 0.84 0.97 2 -- 2 -21.77
Annual Dec 23 0.91 1.05 0.72 0.97 5 -- 5 -18.75
Annual Dec 22 0.89 1.19 0.71 0.85 7 1 5 -15.72
Quarterly Mar 23 0.16 0.19 0.14 0.15 3 -- 3 -35.14
Quarterly Jun 22 0.19 0.27 0.15 0.18 6 -- 4 -18.44
Quarterly Sep 22 0.21 0.28 0.16 0.20 6 -- 4 -17.33
Quarterly Dec 22 0.33 0.53 0.25 0.29 6 2 3 -3.38
Long Term Growth 8.00 8.00 8.00 8.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.43 0.94 51.83
Annual Dec 20 0.76 0.69 10.41
Annual Dec 19 0.67 0.68 -1.64
Quarterly Dec 21 0.79 0.32 145.17
Quarterly Sep 21 0.27 0.18 47.27
Quarterly Jun 21 0.23 0.17 31.93

Reference Information - Book Value Per Share

Last Actual (FY0): 11.49
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1.01 1.01 1.01 1.01 1 -- -- --
Annual Dec 23 3.89 6.78 1.00 3.89 2 -- -- -42.63
Annual Dec 22 6.95 6.95 6.95 6.95 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 11.49 7.44 54.41
Annual Dec 20 10.55 8.27 27.53
Annual Dec 19 7.91 9.41 -15.98

Reference Information - Cash Flow Per Share

Last Actual (FY0): -0.55
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.57 1.43 -0.30 0.57 2 -- -- -2.59
Annual Dec 22 0.75 1.29 0.21 0.75 2 -- -- 0.67
Quarterly Jun 22 -- -- -- -- 1 -- -- --
Quarterly Sep 22 -- -- -- -- 1 -- -- --
Quarterly Dec 22 -- -- -- -- 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.55 2.05 -126.83
Annual Dec 20 0.08 1.50 -94.65
Annual Dec 19 0.28 1.27 -77.95
Quarterly Dec 21 -0.52 -- -520.00
Quarterly Sep 21 0.43 0.20 120.51
Quarterly Jun 21 -1.41 0.19 -862.16

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 171.30
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 181.45 198.85 170.70 174.80 3 1 2 -9.58
Annual Dec 23 153.10 176.40 138.00 149.00 4 -- 4 -19.68
Annual Dec 22 134.66 147.10 123.80 133.88 4 -- 4 -24.18
Quarterly Mar 23 28.47 30.70 26.00 28.70 3 -- 3 -31.35
Quarterly Jun 22 31.86 37.43 27.50 31.25 4 -- 4 -21.63
Quarterly Sep 22 34.27 39.69 30.00 33.69 4 1 3 -16.96
Quarterly Dec 22 44.67 46.28 42.50 44.95 4 1 3 -17.51

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 171.30 160.37 6.82
Annual Dec 20 185.90 171.95 8.12
Annual Dec 19 174.50 174.13 0.21
Quarterly Dec 21 64.90 53.32 21.72
Quarterly Jun 21 33.40 31.80 5.04

Reference Information - EBITDA

Last Actual (FY0): 301.10
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 212.80 213.70 211.90 212.80 2 -- 2 -38.89
Annual Dec 23 187.01 191.10 179.80 188.57 4 -- 4 -35.71
Annual Dec 22 169.82 176.66 164.50 169.00 5 -- 5 -40.03
Quarterly Mar 23 38.53 40.40 36.20 39.00 3 -- 3 -47.79
Quarterly Jun 22 40.45 42.71 37.80 41.10 5 -- 5 -39.48
Quarterly Sep 22 42.97 44.46 40.30 43.20 5 1 4 -37.46
Quarterly Dec 22 52.74 56.08 48.03 53.40 5 1 4 -36.05

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 301.10 269.40 11.77
Annual Dec 20 320.47 296.35 8.14
Annual Dec 19 295.10 298.59 -1.17
Quarterly Dec 21 93.70 84.78 10.52
Quarterly Sep 21 71.30 65.36 9.09
Quarterly Jun 21 68.80 61.97 11.02

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.97
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 0.82 0.94 0.70 0.82 2 2 -- 22.39
Annual Dec 23 0.64 0.81 0.49 0.64 4 1 2 6.02
Annual Dec 22 0.64 0.74 0.45 0.72 3 1 -- 37.81
Quarterly Mar 23 0.11 0.15 0.09 0.09 3 1 1 10.00
Quarterly Jun 22 0.14 0.17 0.10 0.15 4 2 -- 55.56
Quarterly Sep 22 0.15 0.20 0.12 0.15 4 2 -- 32.61
Quarterly Dec 22 0.33 0.68 0.13 0.25 4 2 -- 84.51

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.97 0.50 93.36
Annual Dec 20 4.40 -0.14 3,275.27
Annual Dec 19 -1.10 -0.95 -16.23
Quarterly Mar 22 0.06 0.09 -32.50
Quarterly Dec 21 0.68 0.16 314.63
Quarterly Sep 21 0.12 0.03 92.50
Quarterly Jun 21 0.15 0.03 120.00

Reference Information - Net Asset Value

Last Actual (FY0): 1,408.10
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1,095.80 1,095.80 1,095.80 1,095.80 1 -- 1 -22.09
Annual Dec 23 1,076.90 1,076.90 1,076.90 1,076.90 1 -- 1 -23.34
Annual Dec 22 1,051.70 1,051.70 1,051.70 1,051.70 1 -- 1 -22.86

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,408.10 1,523.20 -7.56
Annual Dec 20 1,666.24 1,363.15 22.23
Annual Dec 19 1,285.19 1,307.80 -1.73

Reference Information - Net Debt

Last Actual (FY0): 161.80
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 380.40 380.40 380.40 380.40 1 -- -- --
Annual Dec 22 209.30 259.10 159.50 209.30 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 161.80 156.90 3.12
Annual Dec 20 -363.52 491.31 -173.99
Annual Dec 19 785.80 784.77 0.13

Reference Information - Net Income

Last Actual (FY0): 194.60
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 110.55 124.30 96.80 110.55 2 -- 2 -26.03
Annual Dec 23 103.29 119.56 83.80 104.90 4 -- 4 -19.90
Annual Dec 22 111.35 146.28 90.70 105.08 5 1 3 -15.67
Quarterly Mar 23 19.10 21.30 16.90 19.10 3 -- 3 -38.12
Quarterly Jun 22 24.79 33.34 20.40 22.80 5 -- 4 -16.46
Quarterly Sep 22 25.84 33.97 19.20 24.50 5 1 3 -16.96
Quarterly Dec 22 41.41 62.80 31.10 33.65 5 2 2 0.28

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 194.60 119.60 62.71
Annual Dec 20 122.50 109.72 11.64
Annual Dec 19 112.00 114.71 -2.36
Quarterly Dec 21 98.90 40.24 145.75
Quarterly Sep 21 34.50 26.10 32.16
Quarterly Jun 21 33.00 24.66 33.81

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 99.79 99.79 99.79 99.79 1 -- -- --
Annual Dec 23 86.36 86.36 86.36 86.36 1 -- -- --
Annual Dec 22 75.52 75.52 75.52 75.52 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 12.66
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 9.80 9.80 9.80 9.80 1 -- -- 55.56
Annual Dec 23 8.40 8.40 8.40 8.40 1 -- -- 46.09
Annual Dec 22 7.37 7.84 6.90 7.37 2 -- -- 33.84

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 12.66 6.84 5.83
Annual Dec 20 8.30 8.59 -0.29
Annual Dec 19 7.90 9.45 -1.55

Reference Information - Sales

Last Actual (FY0): 1,503.00
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 705.15 708.70 701.60 705.15 2 -- 2 -56.31
Annual Dec 23 653.33 657.10 649.30 653.46 4 -- 3 -58.06
Annual Dec 22 613.93 619.65 608.60 613.80 5 -- 4 -59.87
Quarterly Mar 23 152.03 153.50 150.00 152.60 3 -- 3 -60.19
Quarterly Jun 22 148.47 151.50 143.60 148.50 5 -- 4 -60.33
Quarterly Sep 22 153.70 156.10 150.04 154.00 5 -- 4 -59.08
Quarterly Dec 22 169.04 173.50 164.40 168.21 5 -- 4 -57.46

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,503.00 1,492.48 0.70
Annual Dec 20 1,639.50 1,631.22 0.51
Annual Dec 19 1,773.70 1,779.31 -0.32
Quarterly Mar 22 142.67 325.57 -56.18
Quarterly Dec 21 391.70 391.10 0.15
Quarterly Sep 21 369.20 375.39 -1.65
Quarterly Jun 21 373.70 373.45 0.07

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv

Contact Investor Relations

Jenny Gelinas
Vice President, Investor Relations
Jenny.Gelinas@allscripts.com