Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Data Provided by Refinitiv. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.56

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.85 1.03 0.61 0.87 9 2 -- 4.45
Annual 12/1/21 0.63 0.88 0.34 0.63 16 3 1 2.37
Annual 12/1/20 0.69 0.75 0.65 0.68 18 4 1 1.08
Quarterly 3/1/21 0.14 0.21 0.08 0.13 11 1 1 -2.53
Quarterly 6/1/21 0.16 0.21 0.09 0.17 10 -- 1 -1.83
Quarterly 9/1/21 0.16 0.23 0.07 0.19 11 -- 1 -2.74
Quarterly 12/1/20 0.21 0.27 0.17 0.21 16 3 1 2.92
Long Term Growth 8.50 9.00 8.00 8.50 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.67 0.68 -1.64
Annual 12/1/18 0.72 0.73 -1.47
Annual 12/1/17 0.62 0.62 0.01
Quarterly 9/1/20 0.20 0.19 5.64
Quarterly 6/1/20 0.18 0.12 49.29
Quarterly 3/1/20 0.09 0.15 -39.39
Quarterly 12/1/19 0.17 0.18 -6.99

Reference Information - Book Value Per Share

Last Actual (FY0): 7.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8.08 10.09 6.06 8.08 2 -- 1 -0.37
Annual 12/1/21 7.82 9.53 6.10 7.82 2 -- 1 -13.52
Annual 12/1/20 8.27 9.47 7.07 8.27 2 -- 1 -11.93
Quarterly 3/1/21 9.54 9.54 9.54 9.54 1 -- -- -9.36
Quarterly 6/1/21 26.81 44.00 9.61 26.81 2 -- -- 23.56
Quarterly 9/1/21 17.84 26.00 9.68 17.84 2 -- -- 13.61
Quarterly 12/1/20 13.76 18.00 9.51 13.76 2 -- -- 5.65

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 7.91 9.41 -15.98
Annual 12/1/18 9.23 9.53 -3.11
Annual 12/1/17 6.20 8.12 -23.65
Quarterly 9/1/20 7.41 5.32 39.38
Quarterly 6/1/20 7.65 7.35 4.03
Quarterly 3/1/20 7.67 7.70 -0.39
Quarterly 12/1/19 7.91 10.57 -25.19

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.83 1.83 1.83 1.83 1 -- -- --
Annual 12/1/21 1.64 1.66 1.62 1.64 2 -- 1 -2.09
Annual 12/1/20 1.50 1.55 1.44 1.50 2 -- -- --
Quarterly 3/1/21 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 6/1/21 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 9/1/21 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly 12/1/20 0.19 0.38 -- 0.19 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.28 1.27 -77.95
Annual 12/1/18 0.50 5.01 -90.03
Annual 12/1/17 1.53 1.48 3.38
Quarterly 9/1/20 0.32 0.19 68.42
Quarterly 6/1/20 0.14 0.34 -59.12
Quarterly 3/1/20 -0.02 0.34 -105.88
Quarterly 12/1/19 0.08 0.40 -80.00

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 3 -- -- 0.00
Annual 12/1/21 -- -- -- -- 4 -- -- 0.00
Annual 12/1/20 -- -- -- -- 4 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 9/1/20 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 174.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 159.33 224.86 113.01 149.40 6 2 -- 2.95
Annual 12/1/21 142.65 207.63 102.04 138.10 9 3 -- 4.31
Annual 12/1/20 170.95 209.60 140.70 169.30 8 3 -- 1.18
Quarterly 3/1/21 35.50 50.09 23.30 33.10 3 -- -- 1.94
Quarterly 6/1/21 37.67 50.32 29.40 33.30 3 -- -- 3.34
Quarterly 9/1/21 40.23 52.99 32.90 34.80 3 -- -- 4.64
Quarterly 12/1/20 50.34 72.10 38.20 49.20 7 2 -- 3.12

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 174.50 174.13 0.21
Annual 12/1/18 266.40 279.10 -4.55
Annual 12/1/17 266.20 270.01 -1.41
Quarterly 9/1/20 48.50 48.92 -0.86
Quarterly 6/1/20 45.30 34.06 33.01
Quarterly 3/1/20 26.30 34.11 -22.89
Quarterly 12/1/19 43.90 47.19 -6.97

Reference Information - EBITDA

Last Actual (FY0): 295.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 288.49 344.45 253.70 282.90 9 3 -- 1.05
Annual 12/1/21 255.94 329.92 216.00 252.90 16 4 -- 1.67
Annual 12/1/20 297.09 309.83 293.19 294.94 14 4 -- 0.51
Quarterly 3/1/21 61.49 80.60 52.70 58.80 9 1 -- 2.69
Quarterly 6/1/21 63.43 80.77 54.60 60.80 9 -- 1 0.38
Quarterly 9/1/21 64.29 83.54 51.50 62.30 9 -- 1 0.39
Quarterly 12/1/20 81.46 94.73 73.03 79.80 13 3 -- 1.57

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 295.10 298.59 -1.17
Annual 12/1/18 403.40 419.98 -3.95
Annual 12/1/17 373.60 364.91 2.38
Quarterly 9/1/20 80.80 78.30 3.19
Quarterly 6/1/20 77.10 62.97 22.44
Quarterly 3/1/20 57.20 68.72 -16.76
Quarterly 12/1/19 73.80 79.21 -6.82

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.21 0.32 0.10 0.23 5 -- -- --
Annual 12/1/21 0.04 0.20 -0.31 0.09 11 2 -- 54.01
Annual 12/1/20 -0.12 -0.03 -0.18 -0.12 9 2 -- 15.46
Quarterly 3/1/21 -0.02 -- -0.04 -0.02 6 -- -- 41.67
Quarterly 6/1/21 0.00 0.03 -0.02 -- 6 -- -- -70.83
Quarterly 9/1/21 0.01 0.03 -0.04 0.02 6 -- -- -33.33
Quarterly 12/1/20 0.05 0.14 -0.04 0.05 10 2 -- 63.23

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.10 -0.95 -16.23
Annual 12/1/18 2.04 -0.02 2,055.71
Annual 12/1/17 -1.09 -1.13 3.85
Quarterly 9/1/20 -- 0.03 -28.33
Quarterly 6/1/20 -0.05 -0.10 49.29
Quarterly 3/1/20 -0.13 -0.04 -85.39
Quarterly 12/1/19 -0.12 0.02 -142.31

Reference Information - Net Debt

Last Actual (FY0): 785.80
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 451.80 464.36 439.25 451.80 2 -- -- --
Annual 12/1/21 508.67 532.59 494.00 499.42 3 -- -- --
Annual 12/1/20 491.31 499.42 474.10 495.87 4 -- -- --
Quarterly 3/1/21 474.32 474.32 474.32 474.32 1 -- -- --
Quarterly 6/1/21 460.78 460.78 460.78 460.78 1 -- -- --
Quarterly 9/1/21 446.94 446.94 446.94 446.94 1 -- -- --
Quarterly 12/1/20 499.42 499.42 499.42 499.42 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 785.80 784.77 0.13
Annual 12/1/18 495.12 1,535.24 -67.75
Annual 12/1/17 1,406.60 1,344.87 4.59
Quarterly 9/1/20 855.60 690.81 23.86
Quarterly 6/1/20 837.20 857.58 -2.38
Quarterly 3/1/20 846.88 770.10 9.97
Quarterly 12/1/19 785.80 763.99 2.85

Reference Information - Net Income

Last Actual (FY0): 112.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 109.88 153.74 49.40 107.98 8 2 1 1.15
Annual 12/1/21 92.75 138.56 52.90 91.22 13 4 1 2.47
Annual 12/1/20 110.44 121.04 105.31 109.15 13 3 1 0.63
Quarterly 3/1/21 21.08 33.13 13.40 18.17 7 1 -- -2.32
Quarterly 6/1/21 22.86 33.35 13.70 20.70 7 -- 1 -2.91
Quarterly 9/1/21 23.39 35.50 11.30 23.40 7 -- 1 -2.03
Quarterly 12/1/20 33.83 43.54 31.20 33.27 10 3 -- 3.67

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 112.00 114.71 -2.36
Annual 12/1/18 128.90 130.08 -0.90
Annual 12/1/17 112.90 113.29 -0.34
Quarterly 9/1/20 32.50 30.89 5.23
Quarterly 6/1/20 29.60 20.58 43.82
Quarterly 3/1/20 15.40 23.17 -33.55
Quarterly 12/1/19 28.00 30.14 -7.10

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -280.87 -280.87 -280.87 -280.87 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 7.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.01 15.78 10.24 13.01 2 -- -- 7.79
Annual 12/1/21 9.83 10.55 9.11 9.83 2 -- -- 0.10
Annual 12/1/20 8.59 9.53 7.68 8.56 3 -- -- -1.77
Quarterly 3/1/21 9.55 9.55 9.55 9.55 1 -- -- 4.09
Quarterly 6/1/21 9.66 9.66 9.66 9.66 1 -- -- 1.36
Quarterly 9/1/21 10.45 10.45 10.45 10.45 1 -- -- 4.76
Quarterly 12/1/20 8.83 8.83 8.83 8.83 1 -- -- -1.51

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 7.90 9.45 -1.55
Annual 12/1/18 9.65 7.43 2.22
Annual 12/1/17 9.59 1.05 8.54
Quarterly 9/1/20 10.61 8.68 1.94
Quarterly 6/1/20 9.53 7.47 2.07
Quarterly 3/1/20 4.88 7.89 -3.01
Quarterly 12/1/19 8.73 9.06 -0.33

Reference Information - Sales

Last Actual (FY0): 1,773.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,610.31 1,701.00 1,517.11 1,589.00 10 -- 1 -0.26
Annual 12/1/21 1,560.78 1,665.11 1,505.70 1,542.56 16 -- -- 0.27
Annual 12/1/20 1,631.11 1,640.00 1,614.00 1,631.28 15 -- -- 0.00
Quarterly 3/1/21 391.33 421.69 373.40 386.05 10 -- 1 -0.19
Quarterly 6/1/21 391.75 417.47 376.80 386.95 10 -- 1 -0.15
Quarterly 9/1/21 388.19 417.76 371.00 385.65 10 -- 1 -0.35
Quarterly 12/1/20 407.84 415.16 401.40 406.89 14 -- -- 0.04

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,773.70 1,779.31 -0.32
Annual 12/1/18 2,128.60 2,153.39 -1.15
Annual 12/1/17 1,840.80 1,816.94 1.31
Quarterly 9/1/20 402.10 421.79 -4.67
Quarterly 6/1/20 406.20 398.96 1.81
Quarterly 3/1/20 416.70 420.99 -1.02
Quarterly 12/1/19 451.50 457.19 -1.24

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Refinitiv

Contact Investor Relations

Stephen Shulstein
Vice President, Investor Relations
Stephen.Shulstein@allscripts.com