Earnings Estimates

Change
Volume
Today's Open
Previous Close
Today's High
Today's Low
52 Week High
52 Week Low

Data Provided by Refinitiv. Minimum 15 minutes delayed.

Analyst Ratings

Mean Recommendation:

2.57

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.76
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.96 1.03 0.88 0.97 6 1 1 7.98
Annual Dec 22 0.94 1.13 0.84 0.92 13 8 1 8.04
Annual Dec 21 0.89 0.96 0.74 0.92 12 9 -- 9.38
Quarterly Mar 22 0.22 0.25 0.18 0.23 6 3 1 5.69
Quarterly Jun 22 0.23 0.27 0.21 0.22 6 3 1 8.80
Quarterly Sep 22 0.24 0.31 0.21 0.24 6 4 -- 15.08
Quarterly Dec 21 0.24 0.31 0.19 0.25 11 8 1 19.82
Long Term Growth 8.00 8.00 8.00 8.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.76 0.69 10.41
Annual Dec 19 0.67 0.68 -1.64
Annual Dec 18 0.72 0.73 -1.47
Quarterly Sep 21 0.27 0.18 47.27
Quarterly Jun 21 0.23 0.17 31.93
Quarterly Mar 21 0.19 0.15 23.48
Quarterly Dec 20 0.29 0.21 36.62

Reference Information - Book Value Per Share

Last Actual (FY0): 10.55
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.26 8.26 8.26 8.26 1 -- 1 -7.09
Annual Dec 22 9.00 10.80 7.19 9.00 2 -- 1 -3.44
Annual Dec 21 7.44 7.44 7.44 7.44 1 -- 1 -7.92
Quarterly Mar 22 -32.08 10.85 -75.00 -32.08 2 -- -- --
Quarterly Jun 22 41.94 73.00 10.88 41.94 2 -- -- --
Quarterly Sep 22 42.44 74.00 10.88 42.44 2 -- -- --
Quarterly Dec 21 -26.00 -26.00 -26.00 -26.00 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 10.55 8.27 27.53
Annual Dec 19 7.91 9.41 -15.98
Annual Dec 18 9.23 9.53 -3.11
Quarterly Sep 21 11.35 -- --
Quarterly Jun 21 9.91 11.03 -10.16
Quarterly Mar 21 11.94 9.54 25.13
Quarterly Dec 20 10.55 9.51 10.90

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.49 1.93 1.04 1.49 2 -- 1 -0.67
Annual Dec 22 1.58 1.90 1.05 1.80 3 1 1 2.37
Annual Dec 21 1.73 1.86 1.59 1.73 2 1 -- 7.48
Quarterly Mar 22 0.45 0.45 0.45 0.45 1 -- -- --
Quarterly Jun 22 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly Sep 22 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly Dec 21 0.22 0.44 -- 0.22 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.08 1.50 -94.65
Annual Dec 19 0.28 1.27 -77.95
Annual Dec 18 0.50 5.01 -90.03
Quarterly Sep 21 0.43 0.20 120.51
Quarterly Jun 21 -1.41 0.19 -862.16
Quarterly Mar 21 0.03 0.17 -81.82
Quarterly Dec 20 -0.02 0.19 -110.53

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 2 -- -- 0.00
Annual Dec 21 -- -- -- -- 2 -- -- 0.00
Quarterly Mar 22 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 22 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 22 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Sep 21 -- -- --
Quarterly Jun 21 -- -- --
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 185.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 156.09 211.09 60.72 172.90 5 2 -- -9.35
Annual Dec 22 169.29 187.95 150.58 167.60 6 3 1 3.97
Annual Dec 21 143.80 154.34 134.20 141.48 6 2 2 0.89
Quarterly Mar 22 37.51 39.62 35.40 37.51 2 -- -- --
Quarterly Jun 22 37.59 39.50 35.67 37.59 2 -- -- --
Quarterly Sep 22 37.96 40.00 35.91 37.96 2 -- -- --
Quarterly Dec 21 38.76 47.94 31.00 37.96 6 3 1 1.85

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 185.90 171.95 8.12
Annual Dec 19 174.50 174.13 0.21
Annual Dec 18 266.40 279.10 -4.55
Quarterly Jun 21 33.40 31.80 5.04
Quarterly Mar 21 37.90 29.42 28.84
Quarterly Dec 20 65.80 51.41 27.98

Reference Information - EBITDA

Last Actual (FY0): 320.47
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 298.91 321.60 277.86 298.09 4 1 -- 0.22
Annual Dec 22 293.61 306.30 267.42 296.06 10 7 -- 2.45
Annual Dec 21 276.50 284.20 257.27 280.66 9 7 -- 2.59
Quarterly Mar 22 67.56 69.53 65.00 67.86 4 2 -- 0.56
Quarterly Jun 22 68.84 71.50 65.06 69.41 4 2 -- 1.12
Quarterly Sep 22 70.80 74.00 64.97 72.12 4 1 1 2.75
Quarterly Dec 21 71.57 76.80 66.98 73.26 9 6 1 3.89

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 320.47 296.35 8.14
Annual Dec 19 295.10 298.59 -1.17
Annual Dec 18 403.40 419.98 -3.95
Quarterly Sep 21 71.30 65.36 9.09
Quarterly Jun 21 68.80 61.97 11.02
Quarterly Mar 21 69.20 58.75 17.79
Quarterly Dec 20 90.59 80.61 12.38

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.26 0.57 0.00 0.33 5 1 -- 57.97
Annual Dec 22 0.26 0.58 -0.22 0.30 8 2 1 18.18
Annual Dec 21 0.24 0.49 -0.21 0.36 6 2 -- 52.16
Quarterly Mar 22 0.03 0.07 -0.01 0.04 3 -- -- 90.48
Quarterly Jun 22 0.04 0.07 -0.01 0.06 3 -- -- 128.57
Quarterly Sep 22 0.04 0.07 -0.03 0.07 3 -- -- 144.44
Quarterly Dec 21 0.07 0.11 -0.02 0.10 6 3 -- 68.63

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.40 -0.14 3,275.27
Annual Dec 19 -1.10 -0.95 -16.23
Annual Dec 18 2.04 -0.02 2,055.71
Quarterly Sep 21 0.12 0.03 92.50
Quarterly Jun 21 0.15 0.03 120.00
Quarterly Mar 21 0.06 -0.03 87.50
Quarterly Dec 20 4.82 0.03 4,788.75

Reference Information - Net Debt

Last Actual (FY0): -363.52
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 53.32 79.90 26.73 53.32 2 1 -- 7.57
Annual Dec 22 138.93 187.70 90.16 138.93 2 1 -- 1.72
Annual Dec 21 169.53 189.90 149.15 169.53 2 -- -- --
Quarterly Mar 22 132.20 132.20 132.20 132.20 1 -- -- --
Quarterly Jun 22 118.33 118.33 118.33 118.33 1 -- -- --
Quarterly Sep 22 105.14 105.14 105.14 105.14 1 -- -- --
Quarterly Dec 21 149.15 149.15 149.15 149.15 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -363.52 491.31 -173.99
Annual Dec 19 785.80 784.77 0.13
Annual Dec 18 495.12 1,535.24 -67.75
Quarterly Sep 21 159.00 77.24 105.85
Quarterly Jun 21 192.00 0.55 1,914.50
Quarterly Mar 21 -344.00 121.75 -382.55
Quarterly Dec 20 -363.52 499.42 -172.79

Reference Information - Net Income

Last Actual (FY0): 122.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 126.57 138.00 119.91 124.90 5 -- 1 -0.50
Annual Dec 22 129.23 148.40 110.41 132.10 11 7 -- 4.79
Annual Dec 21 123.69 130.99 102.71 127.70 10 7 -- 6.31
Quarterly Mar 22 29.09 32.60 25.30 29.23 4 2 -- 4.76
Quarterly Jun 22 29.62 34.50 26.08 28.95 4 2 -- 4.43
Quarterly Sep 22 31.16 39.60 26.36 29.35 4 2 -- 7.12
Quarterly Dec 21 30.78 35.29 26.20 30.99 9 6 2 6.51

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.50 109.72 11.64
Annual Dec 19 112.00 114.71 -2.36
Annual Dec 18 128.90 130.08 -0.90
Quarterly Sep 21 34.50 26.10 32.16
Quarterly Jun 21 33.00 24.66 33.81
Quarterly Mar 21 28.20 22.55 25.04
Quarterly Dec 20 45.00 33.68 33.63

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 18.56 18.56 18.56 18.56 1 -- -- --
Annual Dec 22 124.20 124.20 124.20 124.20 1 -- -- --
Annual Dec 21 13.40 13.40 13.40 13.40 1 -- -- --
Quarterly Dec 21 32.00 32.00 32.00 32.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 8.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.89 8.89 8.89 8.89 1 -- -- 147.29
Annual Dec 22 5.42 8.03 2.80 5.42 2 -- -- 77.93
Annual Dec 21 6.80 10.50 1.50 7.60 4 -- -- 84.97
Quarterly Mar 22 7.56 7.56 7.56 7.56 1 -- -- --
Quarterly Jun 22 7.06 7.06 7.06 7.06 1 -- -- --
Quarterly Sep 22 7.40 7.40 7.40 7.40 1 -- -- --
Quarterly Dec 21 7.07 7.07 7.07 7.07 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 8.30 8.59 -0.29
Annual Dec 19 7.90 9.45 -1.55
Annual Dec 18 9.65 7.43 2.22
Quarterly Sep 21 9.82 7.25 2.57
Quarterly Jun 21 8.59 6.54 2.05
Quarterly Dec 20 12.52 8.83 3.69

Reference Information - Sales

Last Actual (FY0): 1,639.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,559.53 1,596.20 1,529.53 1,552.90 6 -- 2 -1.15
Annual Dec 22 1,532.39 1,551.63 1,510.05 1,535.91 12 2 6 -0.45
Annual Dec 21 1,499.97 1,505.90 1,494.80 1,500.49 11 1 6 -0.12
Quarterly Mar 22 371.22 377.00 366.70 369.98 6 -- 2 -0.53
Quarterly Jun 22 381.13 385.70 376.30 382.35 6 1 1 -0.06
Quarterly Sep 22 381.41 388.81 377.30 378.88 6 1 3 -0.62
Quarterly Dec 21 387.52 391.30 383.50 388.47 10 4 2 0.76

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,639.50 1,631.22 0.51
Annual Dec 19 1,773.70 1,779.31 -0.32
Annual Dec 18 2,128.60 2,153.39 -1.15
Quarterly Sep 21 369.20 375.39 -1.65
Quarterly Jun 21 373.70 373.45 0.07
Quarterly Mar 21 368.40 368.66 -0.07
Quarterly Dec 20 414.50 408.09 1.57

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv

Contact Investor Relations

Jenny Gelinas
Vice President, Investor Relations
Jenny.Gelinas@allscripts.com